| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,314 | 9,283 | 1,031 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET INDEX ADMIRAL CL (VBTLX) | 3,224,736 | 2,885,046 |
| VANGUARD TOTAL INTL BOND INDEX ADMIRAL CL (VTABX) | 1,534,437 | 1,449,240 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD MID CAP INDEX ADMIRAL CL (VIMAX) | 112,420 | 227,953 |
| VANGUARD TOTAL STOCK MARKET INDEX INSTL CL (VITSX) | 3,847,369 | 9,765,072 |
| VANGUARD SMALL CAP INDEX ADMIRAL CL (VSMAX) | 105,696 | 225,427 |
| VANGUARD TOTAL INTL STOCK INDEX INSTL CL (VTSNX) | 4,026,021 | 4,910,455 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INTERMEDIATE TERM INVEST GRADE ADMIRAL CL (VFIDX) | AT COST | 2,194,904 | 1,904,999 |
| VANGUARD SHORT TERM INVESTMENT GRADE ADMIRAL CL (VFSUX) | AT COST | 1,571,934 | 1,509,374 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 15 | 15 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMINISTRATION FEES | 52,034 | 0 | 52,034 | |
| ADVISOR FEES | 27,644 | 27,644 | 0 |