| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WITHUM SMITH BROWN PC | 28,650 | 0 | 23,660 | |
| CBIZ | 17,275 | 0 | 18,225 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING & EQUIPMENT | 11,678,906 | 7,781,152 | 0 % | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & EQUIPMENT | 11,678,906 | 7,781,152 | 3,897,754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROSS ZELNICK | 2,001 | 0 | 2,907 | |
| LAW OFFICE OF ERIC LORENZO | 2,710 | 0 | 2,710 | |
| DAVIS WRIGHT TREMAINE LLP | 3,664 | 0 | 3,664 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT OF USE ASSET | 2,847,649 | 2,352,505 | 2,352,505 |
| PAINTINGS AND ANTIQUES | 90,946 | 45,946 | 45,946 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 186,739 | 0 | 186,739 | |
| ADVERTISING & PROMOTION | 24,176 | 0 | 24,176 | |
| EQUIPMENT & MAINTENANCE | 32,390 | 0 | 32,390 | |
| MAJOR FESTIVALS - PRODUCTION | 399,017 | 0 | 399,017 | |
| SECURITY | 4,713 | 0 | 4,713 | |
| PUBLIC RELATIONS | 211,753 | 0 | 211,753 | |
| ACCOMONDATIONS & MEALS | 2,978 | 0 | 2,978 | |
| INSURANCE | 52,065 | 0 | 52,065 | |
| BANK CHARGES | 4,669 | 0 | 4,669 | |
| DUES & SUBSCRIPTION | 6,927 | 0 | 6,927 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENCY FEES | 7,500 | 7,500 | |
| PODCAST CURRICULUM | 1,000 | 1,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE LIABILITY | 3,140,851 | 2,674,495 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THEATRE EMERGING AMERICAN MOMENT INC | 106,913 | 0 | 106,913 | |
| OTHER ARTIST FEES | 40,804 | 0 | 40,804 | |
| PAYROLL PROCESSING FEES | 2,989 | 0 | 2,989 | |
| OTHER PROFESSIONAL FEES | 31,704 | 0 | 31,704 | |
| JASON A. KATZENSTEIN | 11,240 | 0 | 11,240 | |
| KAREN WONG | 20,000 | 0 | 20,000 | |
| SENSORIUM WORKS, LLC | 18,000 | 0 | 18,000 | |
| HUNTREZZ JANOS | 7,588 | 0 | 7,588 | |
| MATTHEW ROMEIN | 6,000 | 0 | 6,000 | |
| LIGHT IN THE HEAD LLC - ARTISTS FEES | 5,000 | 0 | 5,000 | |
| LIGHT IN THE HEAD LLC - FREELANCING FEES | 107,500 | 0 | 107,500 | |
| THREE SIGMA | 63,000 | 0 | 70,000 | |
| JOHN FITZGERALD | 107,500 | 0 | 107,500 | |
| KUAN GIA | 12,000 | 0 | 12,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 42,167 | 0 | 42,167 |