| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GODS LOVE BUILDING - LAND | 2017-08-10 | 25,000 | |||||||
| GODS LOVE BUILDING | 2017-08-10 | 234,329 | 36,051 | S/L | 39.0000 | 6,008 | 6,008 | 30 | |
| LAND MEMORIAL | 2018-12-05 | 71,720 | |||||||
| PAVILLION | 2019-11-04 | 236,055 | 24,967 | S/L | 39.0000 | 6,053 | 6,053 | 29 | |
| PAVILLION ADDITION | 2020-08-01 | 206,074 | 17,833 | S/L | 39.0000 | 5,284 | 5,284 | 26 | |
| PAVILLION ELECTRICAL | 2021-01-21 | 15,250 | 1,157 | S/L | 39.0000 | 391 | 391 | 2 | |
| GODS LOVE NEW CHURCH BLDG | 2022-11-30 | 4,196,546 | 121,054 | S/L | 39.0000 | 107,604 | 107,604 | 530 | |
| FURNITURE GLODS LOVE NEW BLDG | 2022-11-30 | 37,634 | 37,634 | 200DB | 7.0000 | ||||
| GOODLYFE GYM | 2023-09-30 | 69,659 | 521 | S/L | 39.0000 | 1,786 | 1,786 | 9 | |
| GYM EQUIPMENT | 2023-09-30 | 18,671 | 15,470 | 200DB | 7.0000 | 914 | 914 | 4 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 5,014,218 | 382,727 | 4,631,491 | |
| 96,720 | 96,720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 3,255 | 3,255 | 3,255 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 162,500 | 162,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 1,473 | 1,473 | 1,473 | |
| D&O INSURANCE | 13,720 | 13,720 | 13,720 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NOTE PENECOSTAL CHURCH | NONE | 1,200,000 | 695,237 | 2015-08 | 1940-08 | MONTHLY PAYMENTS | 4.00 % | MORTGAGE ON PROPERTY | FINANCE PROPERTY SALE |