| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287432 ISHARES 20+ YEAR TRE | 11,576 | 11,691 |
| 464287226 ISHARES CORE US AGGR | 87,289 | 87,823 |
| 464287440 ISHARES 7-10 YEAR TR | 11,571 | 11,826 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | AT COST | 8,449 | 7,692 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 62,899 | 105,676 |
| 277902235 EATON VANCE ATLANTA | AT COST | 10,557 | 17,822 |
| 256210105 DODGE & COX INCOME F | AT COST | 92,760 | 89,854 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 5,585 | 6,854 |
| 233203843 DFA US SMALL CAP POR | AT COST | 7,084 | 8,574 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 9,989 | 12,510 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 19,182 | 25,298 |
| 543488845 LOOMIS SAYLES GROWTH | |||
| 04314H857 ARTISAN INTERNATIONA | AT COST | 12,924 | 16,446 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 5,841 | 6,642 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 37,848 | 59,170 |
| 464287408 ISHARES S&P 500 VALU | |||
| 78468R663 SPDR BLOOMBERG 1-3 M | AT COST | 16,967 | 16,977 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 11,724 | 12,282 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 17,263 | 18,052 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 21 |
| COST BASIS ADJUSTMENT | 52 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 117 | 0 | 117 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 42 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 7 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 124 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 64 | 64 | 0 |