| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATIGIC INCOME OPP | 3,155,648 | 3,039,648 |
| DFA GLOBAL REAL ESTATE SEC | 0 | 0 |
| DIMENSIONAL ETF TRUST INT | 918,636 | 889,316 |
| INVESCO ETF FD TR FTSE RAFI | 1,308,759 | 3,439,369 |
| ISHARES CORE S&P SMALL CAP | 1,973,338 | 2,587,810 |
| VANGUARD BALANCED INDEX FD | 2,570,724 | 2,570,439 |
| VANGUARD SHORT TERM TREASURY | 1,347,424 | 1,362,212 |
| VANGUARD SPEC. FUNDS DIV APP E | 1,150,450 | 3,395,991 |
| VANGUARD FTSE DEVELOPED MARKET | 2,236,048 | 2,871,999 |
| VANGUARD INDEX FUNDS S&P | 681,948 | 1,065,322 |
| VANGUARD INTL EQUITIES | 0 | 0 |
| FIMM TREASURY ONLY PORT | 856,018 | 856,018 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIR TREE REAL ESTATE FUND III | 6,744 | 4,610 | |
| KKR SPECIAL SITUATIONS (TE) FE | 558,119 | 268,431 | |
| TCP DIRECT LENDING FUND VIII | 314,784 | 314,784 | |
| AVENUE AVIATION | 497,404 | 483,679 | |
| OAKTREE EMERGING MARKETS EQUIT | 1,450,000 | 1,530,481 | |
| GLOBAL ALPHA INT'L SMALL CAP | 0 | 0 | |
| FIR TREE REAL ESTATE FUND III | 34,496 | 34,496 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM OTHER INV. ENTITIES | 0 | 0 | 0 |
| DUE FROM PINEHURST | 2,658,223 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID THRU FIDELI | 8,613 | 8,613 | 8,613 | |
| FOREIGN TAXES PAID THRU GLOBAL | 3,498 | 3,498 | 3,498 | |
| THRU TCP DIRECT LENDING FUND | 6,033 | 6,033 | 6,033 | |
| THRU GLOBAL ALPHA | 8,495 | 8,495 | 8,495 | |
| DE FEES | 213 | 213 | 213 | |
| OTHER ADMINISTRATIVE | 14,545 | 14,545 | 14,545 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Thru TCP Direct Lending Fund | 0 | 0 | 0 |
| Thru Global Alpha Int'l Small Cap | -3,526 | -3,526 | -3,526 |
| Description | Amount |
|---|---|
| OTHER | 15,960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 13,613 | 13,613 | 13,613 |