| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting - Audit | 13,400 | 10,720 | 0 | 2,680 |
| Accounting - Bookkeeping | 14,980 | 13,482 | 0 | 1,498 |
| Accounting- tax | 12,000 | 4,200 | 0 | 7,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RICE BUILDING | 1994-01-01 | 1,248,080 | 1,221,363 | SL | 3.18 % | 29,655 | |||
| RICE BLDG IMPROVEMENTS | 1998-01-09 | 42,211 | 34,170 | SL | 3.18 % | 1,340 | |||
| 8446 FAIRVIEW BUILDING | 1999-01-01 | 173,590 | 154,653 | SL | 3.64 % | 6,313 | 6,313 | ||
| 8446 FAIRVIEW BUILDING | 2001-01-01 | 690 | 564 | SL | 3.64 % | 25 | 25 | ||
| 8446 FAIRVIEW - NEW ROOF | 2003-01-01 | 3,527 | 2,627 | SL | 3.64 % | 128 | 128 | ||
| 8447 FAIRVIEW NEW SIDING | 2012-05-01 | 4,329 | 1,806 | SL | 3.64 % | 157 | 157 | ||
| 8468 FAIRVIEW BUILDING | 1991-01-01 | 90,000 | 89,846 | SL | 3.03 % | 154 | 154 | ||
| 8468 PUMP CHECK VALVE | 2004-01-01 | 1,345 | 955 | SL | 3.64 % | 49 | 49 | ||
| 8468 PRESSURE TANK/PIPING | 2010-01-01 | 2,400 | 1,175 | SL | 3.64 % | 87 | 87 | ||
| 8468 NEW SIDING | 2011-01-01 | 4,672 | 2,124 | SL | 3.64 % | 170 | 170 | ||
| 8468 NEW ROOF | 2011-01-01 | 7,091 | 3,225 | SL | 3.64 % | 258 | 258 | ||
| 8468 NEW SIDING/SOFFIT/FA | 2012-08-21 | 4,914 | 2,058 | SL | 3.64 % | 179 | 179 | ||
| WOODFORD FARM BUILDING | 2005-01-01 | 275,714 | 183,260 | SL | 3.64 % | 10,028 | 10,028 | ||
| Woodford - Generator | 2014-04-01 | 2,675 | 2,546 | SL | 5.00 % | 129 | 129 | ||
| 8446 Fairview - Flooring | 2017-06-13 | 4,970 | 4,309 | SL | 7.5000 | 661 | 661 | ||
| 8446 Fairview - Impr | 2017-09-05 | 17,867 | 4,090 | SL | 27.5000 | 650 | 650 | ||
| Office Boilers | 2021-05-04 | 11,458 | 2,037 | SL | 15.0000 | 764 | |||
| Washer/Dryer | 2021-09-28 | 2,589 | 832 | SL | 7.0000 | 370 | |||
| Security Cameras | 2021-11-09 | 2,684 | 1,163 | SL | 5.0000 | 537 | |||
| 8446 Fairview - Boiler | 2021-12-15 | 11,700 | 1,625 | SL | 15.0000 | 780 | 780 | ||
| 8468 FAirview - AC unit | 2021-09-28 | 3,868 | 871 | SL | 10.0000 | 387 | 387 | ||
| Computers | 2022-02-17 | 900 | 360 | SL | 5.0000 | 180 | |||
| 8446 Fairview - Chimney | 2023-12-28 | 12,028 | SL | 15.0000 | 802 | 802 | |||
| 8236 Land - Fence | 2023-12-04 | 14,028 | 78 | SL | 15.0000 | 935 | 935 | ||
| 8446 Fairview - AC System | 2024-04-17 | 8,915 | SL | 10.0000 | 594 | 594 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Eaton Vance LMT Duration D #050304 | 25,000 | 25,000 |
| MS Trigger Jump Note #050304 | 1,000,000 | 1,320,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Morgan Stanley #050312 - Advisor | 8,905,145 | 8,636,785 |
| Morgan Stanley #050313 - Santa Barbara | 26,580,666 | 42,657,169 |
| Morgan Stanley #050318 - Hedged | 14,853,066 | 19,933,771 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 7,573,024 | 7,573,024 | 9,039,927 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Oil and Gas Properties | AT COST | 5,332,541 | 1,063,308 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 48,250 | 46,863 | 1,387 | 1,387 |
| Machinery and Equipment | 45,295 | 43,948 | 1,347 | 1,347 |
| Buildings | 1,874,702 | 1,743,618 | 131,084 | 131,084 |
| Improvements | 83,221 | 35,305 | 47,916 | 47,916 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Citco - Poplar International | 1,089,723 | 982,734 | 982,734 |
| Net Deposit of Excise Tax | 57,935 | 61,484 | 61,484 |
| Partnership interest - Westminster VII | 17,398 | 17,023 | 17,023 |
| Partnership interest- Westminster VI | -87,592 | 47,021 | 47,021 |
| Prepaid Expense - Line 13K - WVI | 6,265 | 6,265 | 6,265 |
| Prepaid Expense - Line 13K - WVII | 3,009 | 3,009 | 3,009 |
| Description | Amount |
|---|---|
| Book Tax Difference | 190,683 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues and Subscriptions | 5,999 | 2,999 | 3,000 | |
| General Insurance | 27,544 | 6,886 | 20,658 | |
| Office Expense and Postage | 11,858 | 4,150 | 7,708 | |
| Rental Expenses | 76,861 | 76,861 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Carlyle Energy (Hedged) | 1,482 | ||
| GSO Credit Alpha Feeder | 21,742 | ||
| Net Oil Royalties | 1,583,417 | 1,583,417 | |
| Westminster Fund VI Loss | 30,998 | 30,998 | |
| Westminster Fund VII Loss | -541 | -541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 371,808 | 371,808 | 0 | 0 |
| Investment Advisory Fees - consultant | 2,501 | 2,501 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 Taxes - US TREASURY - FORM 990PF | 56,457 | 56,457 | ||
| Foreign taxes paid | 6,023 | 6,023 |