| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1975-06-06 | 7,394 | |||||||
| FURNISHINGS AND EQUIPMENT | 1999-07-01 | 11,683 | 11,683 | 200DB | 10.0000 | ||||
| EQUIPMENT | 2005-07-01 | 5,000 | 5,000 | 200DB | 5.0000 | ||||
| EQUIPMENT -DAY CARE | 1999-11-01 | 12,883 | 12,883 | 200DB | 10.0000 | ||||
| EQUIPMENT - PRESCHOOL | 2005-07-04 | 278 | 278 | 200DB | 5.0000 | ||||
| BUILDING & IMPROVEMENTS | 1975-06-06 | 145,272 | 145,272 | S/L | 39.0000 | ||||
| WATER HEATER | 2013-05-20 | 901 | 901 | 200DB | 10.0000 | ||||
| DISHWASHER | 2014-02-25 | 869 | 862 | 200DB | 10.0000 | 7 | |||
| FURNANCE | 2014-03-11 | 7,700 | 7,637 | 200DB | 10.0000 | 63 | |||
| SUBSLAB VENTILATION | 2014-05-09 | 3,830 | 3,736 | 200DB | 10.0000 | 94 | |||
| REFRIGERATOR | 2014-05-17 | 1,685 | 1,644 | 200DB | 10.0000 | 41 | |||
| DELL COMPUTER | 2014-07-26 | 851 | 851 | 200DB | 5.0000 | ||||
| DOOR ENTRY SYSTEM | 2014-11-13 | 2,780 | 2,621 | 200DB | 10.0000 | 159 | |||
| TOSHIBA COMPUTER | 2014-11-25 | 789 | 789 | 200DB | 5.0000 | ||||
| OUTSIDE LIGHTING | 2014-12-29 | 1,400 | 1,320 | 200DB | 10.0000 | 80 | |||
| CARPET & FLOORING | 2014-12-29 | 6,869 | 6,475 | 200DB | 10.0000 | 394 | |||
| WATER HEATER | 2016-02-20 | 1,347 | 1,126 | 200DB | 10.0000 | 88 | |||
| TWO DOORS | 2017-06-17 | 8,488 | 6,541 | 200DB | 10.0000 | 556 | |||
| OUTSIDE LED FLOOD LIGHTS | 2017-08-28 | 695 | 536 | 200DB | 10.0000 | 45 | |||
| CABINETS | 2018-02-26 | 3,748 | 2,735 | 200DB | 10.0000 | 245 | |||
| GENERATOR | 2018-01-18 | 7,600 | 5,172 | 200DB | 10.0000 | 589 | |||
| KITCHEN REMODELING | 2018-08-02 | 4,295 | 2,994 | 200DB | 10.0000 | 281 | |||
| STOVE | 2020-04-01 | 879 | 485 | 200DB | 10.0000 | 79 | |||
| LANDSCAPING | 2020-04-01 | 3,900 | 2,153 | 200DB | 10.0000 | 349 | |||
| WATER SOFTNER | 2020-09-01 | 1,499 | 789 | 200DB | 10.0000 | 142 | |||
| GARAGE ELECTRICAL | 2020-10-01 | 1,635 | 819 | 200DB | 10.0000 | 163 | |||
| FIREPROOF DOORS | 2020-11-01 | 4,963 | 2,485 | 200DB | 10.0000 | 496 | |||
| WELL PRESSURE TANK | 2021-01-11 | 2,718 | 453 | S/L | 15.0000 | 181 | |||
| PLAYGROUND EQUIPMENT | 2021-08-16 | 14,200 | 7,990 | 200DB | 7.0000 | 1,774 | |||
| HP DESKTOP | 2022-05-02 | 1,499 | 1,499 | 200DB | 5.0000 | ||||
| WALL HEATER | 2022-01-18 | 350 | 350 | 200DB | 10.0000 | ||||
| NEW EAST DOOR | 2024-03-24 | 937 | 200DB | 10.0000 | 94 | ||||
| CARPET | 2024-08-31 | 3,479 | 200DB | 10.0000 | 348 | ||||
| BLINDS | 2024-07-02 | 1,887 | 200DB | 10.0000 | 189 | ||||
| LAND - 420 BUSHNELL ST | 2024-10-04 | 126,491 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BALANCED | AT COST | ||
| AMERICAN BOND FUND OF AMER A | AT COST | ||
| AMERICAN EUROPACIFIC GROWTH A | AT COST | ||
| AMERICAN GROWTH FD OF AMER A | AT COST | ||
| AMERICAN WASH MUTUAL INV A | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 266,909 | 244,537 | 22,372 | ||
| 133,885 | 133,885 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 6,554 | |||
| FUNDRAISING | 2,327 | 2,327 | ||
| MARKETING | 2,917 | 2,917 | ||
| MISCELLANEOUS | 1,870 | |||
| EQUIPMENT REPAIRS | 4,648 | 4,648 | ||
| STAFF APPRECIATION | 2,365 | 2,365 | ||
| HOUSEKEEPING | 3,578 | 3,578 | ||
| PROGRAM OFFICE SUPPLIES | 6,839 | 6,839 | ||
| TRAINING | 341 | 341 | ||
| EDUCATIONAL SUPPLIES | 1,601 | 1,601 | ||
| FOOD | 10,112 | 10,112 | ||
| DONATIONS/GIFTS | ||||
| TAX ON INVESTMENT INCOME | 2,944 | |||
| PENALTIES & FEES | 888 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION | 183,159 | 183,159 | |
| JENNINGS LYON FARM TRUST DIST | 61,544 | 61,544 | |
| MISCELLANEOUS INCOME | 658 | 658 |