| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,100 | 1,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | ||
| AMERICAN CENTURY SHORT DUR STR | 208,281 | 211,150 |
| INVESCO EXCHNG TRADED FD TR II | 105,305 | 104,600 |
| ISHARES 0-3 MONTH TREASURY BON | 201,235 | 201,380 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | ||
| AVANTIS US SMALL CAP VALUE ETF | 75,608 | 77,435 |
| INVESCO QQQ TR | 56,166 | 96,537 |
| T.ROWE PRICE BLUE CHIP GROWTH | 46,718 | 80,860 |
| SPDR S&P 600 SMALL CAP GWTH ET | 50,524 | 53,250 |
| ISHARES CORE S&P MID-CAP (MKT) | 34,849 | 86,828 |
| ISHARES S&P MIDCAP 400 GROWTH | 51,195 | 54,588 |
| ISHARES RUSSELL 1000 (MKT) | 43,791 | 67,914 |
| ISHARES CORE S&P SMALL-CAP (MK | 52,746 | 54,645 |
| PRINCIPAL MIDCAP INSTITUTIONAL | 11,625 | 23,570 |
| SCHWAB U.S. DIVIDEND EQUITY ET | 50,625 | 55,650 |
| CONSUMER DISCRET SELECT SECTOR | 57,568 | 65,199 |
| VANGUARD S&P MID-CAP 400 VALUE | 60,108 | 57,282 |
| VANGUARD FTSE DEVELOPED MARKET | 48,627 | 79,814 |
| VANGUARD ENERGY ETF (MKT) | 43,949 | 47,648 |
| VANGUARD UTILITIES ETF (MKT) | 34,664 | 35,302 |
| VANGUARD S&P 500 ETF | 53,310 | 170,409 |
| VANGUARD MID-CAP ETF (MKT) | 55,453 | 69,958 |
| VANGUARD VALUE INDEX FUND ETF | 41,276 | 53,022 |
| ISHARES CORE MSCI EAFE | 36,112 | 41,740 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 56 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 17,887 | 17,887 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 111 | 111 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |