| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONDON O'MEARA MCGINTY & DONNELLY LLP - AUDIT AND TAX SERVICES | 28,600 | 11,440 | 17,160 | |
| BTQ FINANCIAL - ACCOUNTING SERVICES | 28,842 | 11,537 | 17,305 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC NOTE CALL MAKE WHOLE | 243,058 | 243,058 |
| AMERICAN TOWER CORP NOTE CALL MAKE WHOLE | 345,527 | 345,527 |
| AMPHENOL CORP NOTE CALL MAKE WHOLE | 382,645 | 382,645 |
| ATLASSIAN CORPORATION NOTE 5.25000% | 385,047 | 385,047 |
| AUTODESK INC NOTE CALL MAKE WHOLE | 335,794 | 335,794 |
| BROADCOM INC NOTE CALL MAKE WHOLE | 390,936 | 390,936 |
| CDW LLC / CDW FIN CORP NOTE 4.12500% | 352,450 | 352,450 |
| EQUIFAX INC NOTE CALL MAKE WHOLE | 335,259 | 335,259 |
| EQUINIX INC | 220,482 | 220,482 |
| EQUINIX INC | 14,299 | 14,299 |
| EQUINIX INC NOTE CALL MAKE WHOLE | 116,713 | 116,713 |
| EXPEDIA GROUP INC SER B NOTE 5.00000% | 300,288 | 300,288 |
| HCA INC. NOTE CALL MAKE WHOLE 5.37500% | 386,678 | 386,678 |
| INTERNATIONAL BUSINESS MACHS NOTE | 367,420 | 367,420 |
| INTUIT NOTE CALL MAKE WHOLE | 340,501 | 340,501 |
| JPMORGAN CHASE &CO | 349,601 | 349,601 |
| KEURIG DR PEPPER INC NOTE CALL MAKE | 357,802 | 357,802 |
| L3HARRIS TECHNOLOGIES INC | 378,499 | 378,499 |
| MCDONALDS CORP MTN CALL MAKE WHOLE | 296,304 | 296,304 |
| ORACLE CORP NOTE CALL MAKE WHOLE | 353,192 | 353,192 |
| OREILLY AUTOMOTIVE INC NOTE 4.70000% | 357,458 | 357,458 |
| PAYPAL HLDGS INC | 294,600 | 294,600 |
| SERVICENOW INC NOTE CALL MAKE WHOLE | 208,003 | 208,003 |
| SYNOPSYS INC NOTE CALL MAKE WHOLE | 374,784 | 374,784 |
| T MOBILE USA INC NOTE CALL MAKE WHOLE | 334,716 | 334,716 |
| T MOBILE USA INC NOTE 4.76000% | 34,993 | 34,993 |
| UNITEDHEALTH GROUP INC NOTE 2.95000% | 291,855 | 291,855 |
| WEC ENERGY GROUP INC NOTE CALL MAKE | 323,251 | 323,251 |
| WORKDAY INC NOTE CALL MAKE WHOLE | 341,838 | 341,838 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| (MUTUAL FUND) VANGUARD INTER-TERM INVEST-GR ADM | 2,735,140 | 2,735,140 |
| (MUTUAL FUND) VANGUARD LONG -TERM INVEST-GR ADM | 2,234,536 | 2,234,536 |
| (MUTUAL FUND) VANGUARD SHORT-TERM INVEST-GR ADM | 4,049,182 | 4,049,182 |
| (MUTUAL FUND) VANGUARD TOTAL BOND MKT INDEX INST | 8,988,578 | 8,988,578 |
| (MUTUAL FUND) VANGUARD TOTAL INTL STOCK IX INST | 15,321,333 | 15,321,333 |
| (MUTUAL FUND) VANGUARD TOTAL STOCK MKT IDX INST | 28,850,366 | 28,850,366 |
| ABBOTT LABORATORIES | 353,626 | 353,626 |
| ABBVIE INC COM | 199,542 | 199,542 |
| ALPHABET INC | 643,240 | 643,240 |
| AMAZON.COM INC | 1,114,501 | 1,114,501 |
| AMPHENOL CORP | 562,875 | 562,875 |
| ANALOG DEVICES INC COM | 297,525 | 297,525 |
| APPLE INC | 1,016,617 | 1,016,617 |
| AVERY DENNISON CORP COM USD1 | 350,940 | 350,940 |
| BOSTON SCIENTIFIC CORP | 698,165 | 698,165 |
| BROADCOM INC COM | 489,279 | 489,279 |
| BROOKFIELD ASSET MGMT | 478,172 | 478,172 |
| BROOKFIELD INFRASTRUCTURE PARTN L.P | 489,938 | 489,938 |
| CENTERPOINT ENERGY INC COM | 549,263 | 549,263 |
| CHEVRON CORP NEW COM | 400,216 | 400,216 |
| CME GROUP INC | 381,734 | 381,734 |
| EQUIFAX INC COM USD 1.25 | 363,118 | 363,118 |
| FIRSTENERGY CORP COM USD0.10 | 445,880 | 445,880 |
| GE AEROSPACE COM NEW | 501,911 | 501,911 |
| HOME DEPOT INC | 571,958 | 571,958 |
| JACOBS SOLUTIONS INC COM | 372,661 | 372,661 |
| JPMORGAN CHASE & CO | 430,516 | 430,516 |
| MATCH GROUP INC NEW COM | 293,455 | 293,455 |
| MCDONALDS CORP | 433,872 | 433,872 |
| META PLATFORMS INC CLASS A COMMON STOCK | 996,422 | 996,422 |
| MICROSOFT CORP | 2,089,118 | 2,089,118 |
| NETFLIX INC | 535,652 | 535,652 |
| NEXTERA ENERGY INC | 374,868 | 374,868 |
| NVENT ELECTRIC PLC COM | 399,213 | 399,213 |
| PHILIP MORRIS INTERNATIONAL INC COM NPV | 437,112 | 437,112 |
| PROCTER AND GAMBLE CO COM | 238,980 | 238,980 |
| S&P GLOBAL INC COM | 485,107 | 485,107 |
| SALESFORCE.COM INC | 518,111 | 518,111 |
| SERVICENOW INC | 446,187 | 446,187 |
| SYNOPSYS INC | 422,961 | 422,961 |
| THERMO FISHER SCIENTIFIC INC | 304,095 | 304,095 |
| TJX COMPANIES INC | 503,222 | 503,222 |
| UNION PAC CORP COM | 310,608 | 310,608 |
| UNITEDHEALTH GROUP | 193,733 | 193,733 |
| VISA INC | 568,080 | 568,080 |
| WALMART INC | 513,345 | 513,345 |
| WASTE MANAGEMENT INC | 503,404 | 503,404 |
| WAYSTAR HLDG CORP COM | 376,004 | 376,004 |
| WELLS FARGO CO NEW COM | 527,590 | 527,590 |
| WORKDAY INC COM USD0.001 CL A | 366,000 | 366,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GSO PRIVATE INVESTORS OFFSHORE II, LP CLASS A | AT COST | 31,755 | 31,755 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 77,491 | 80,741 | 80,741 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 1,580 | 0 | 1,580 | |
| FILING FEES | 2,395 | 0 | 2,395 | |
| INSURANCE | 10,600 | 0 | 10,600 | |
| OTHER OFFICE EXPENSES | 14,249 | 0 | 14,249 | |
| PAYROLL PROCESSING FEE | 2,455 | 0 | 2,455 | |
| SOFTWARE EXPENSE | 2,813 | 0 | 2,813 | |
| BUSINESS MEALS | 3,575 | 0 | 3,575 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURNED GRANT | 44,458 | 44,458 |
| Description | Amount |
|---|---|
| CHANGE IN FAIR VALUE OF INVESTMENTS | 7,027,152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEUBERGER BERMAN - INVESTMENT MANAGEMENT FEES | 256,029 | 256,029 | 0 | |
| VANGUARD - INVESTMENT MANAGEMENT FEES | 91,808 | 91,808 | 0 | |
| IT FEES | 5,930 | 0 | 5,930 | |
| OTHER CONSULTING FEES | 14,570 | 0 | 14,570 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 58,376 | 0 | 0 | |
| FOREIGN TAXES | 7,260 | 7,260 | 0 |