| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEWITT, HEERSCHAP & COUCH ACCOUNTING | 7,745 | 1,549 | 6,196 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAIN DISTRIBUTIONS | Purchased | 852,477 | 852,477 | |||||||
| MORGAN STANLEY 4034 - ST SECURITY SALES | Purchased | 85,549 | 102,337 | -16,788 | ||||||
| MORGAN STANLEY 4034 - LT SECURITY SALES | Purchased | 846,233 | 623,710 | 222,523 | ||||||
| SCHWAB 9347 - ST SECURITY SALES | Purchased | 221,058 | 251,490 | -30,432 | ||||||
| SCHWAB 9347 - LT SECURITY SALES | Purchased | 6,987,211 | 8,854,847 | -1,867,636 | ||||||
| SCHWAB 8100 - ST SECURITY SALES | Purchased | 12,046 | 23,712 | -11,666 | ||||||
| SCHWAB 8100 - LT SECURITY SALES | Purchased | 2,668,738 | 987,716 | 1,681,022 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - RBC 9923 | 1,442,840 | 1,204,743 |
| CORPORATE BONDS - MS 4034 | 3,209,989 | 4,968,950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS - SCHWAB 8100 | 4,158,188 | 10,191,591 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ELLINGTON INVESTMENT FUND | 2,171,157 | 2,171,157 | |
| REITS, BOND & EQUITY FUNDS | 16,536,725 | 16,712,626 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUSEMIHL, MCDERMOTT & DOWNIE LEGAL SERVICES | 400 | 400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL TAX DEPOSITS | 0 | 12,851 | 12,851 |
| Description | Amount |
|---|---|
| 50% MEALS | 183 |
| NET CHANGE IN INVESTMENT VALUE | 24,430 |
| ROUNDING | 4 |
| FEDERAL TAX EXPENSE | 22,349 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 35 | 35 | 0 | 0 |
| COMPUTER & INTERNET | 1,576 | 158 | 1,418 | |
| DUES & SUBSCRIPTIONS | 3,025 | 0 | 3,025 | |
| GIFTS | 1,862 | 0 | 1,862 | |
| INSURANCE | 2,230 | 223 | 2,007 | |
| MEALS @ 50% | 183 | 0 | 183 | |
| OFFICE EXPENSES | 2,195 | 219 | 1,975 | |
| TELEPHONE | 1,835 | 184 | 1,652 | |
| MISCELLANEOUS | 618 | 618 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ELLINGTON FUND INT/DIV/GAINS | 191,850 | 191,850 | |
| SETTLEMENT FUNDS | 22 | 22 |
| Description | Amount |
|---|---|
| CITY OF ALAMOSA GRANT CHECK - DECLINED | 20,000 |
| CITY OF PUEBLO GRANT CHECK - DECLINED | 182,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 2,395 | 3,083 |
| FEDERAL TAXES PAYABLE | 12,594 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ELLWOOD INVESTMENT | 41,960 | 41,960 | 0 | |
| MORGAN STANLEY INVESTMENT | 36,166 | 36,166 | 0 | |
| CHARLES SCHWAB INVESTMENT | 10,504 | 10,504 | 0 | |
| ELLINGTON FUND INVESTMENT | 13,509 | 13,509 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 7,129 | 713 | 6,416 |