| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING MANAGEMENT FEE | 6,750 | 0 | 6,750 | |
| ACCOUNTING | 10,500 | 0 | 10,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK FLOATING RATE INCOME, 44031 SHS | 422,697 | 422,697 |
| RIVER CANYON TOTAL RETURN BOND FUND, 56144 SHS | 565,928 | 565,928 |
| VANGUARD HIGH YIELD CORPORATE FUND, 44221 SHS | 244,098 | 244,098 |
| VANGUARD SHORT-TERM TREASURY FUND, 28204 SHS | 279,501 | 279,501 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC, 600 SHS | 106,434 | 106,434 |
| AMAZON COM INC, 500 SHS | 109,695 | 109,695 |
| APPLE INC, 645 SHS | 132,335 | 132,335 |
| BLACKROCK INC, 125 SHS | 131,156 | 131,156 |
| BLACKSTONE INC, 900 SHS | 134,622 | 134,622 |
| BROADCOM INC, 150 SHS | 41,348 | 41,348 |
| CARLYLE GROUP INC/THE, 1400 SHS | 71,960 | 71,960 |
| CBOE GLOBAL MARKETS INC, 500 SHS | 116,605 | 116,605 |
| CISCO SYSTEMS INC, 1000 SHS | 69,380 | 69,380 |
| CME GROUP INC, 250 SHS | 68,905 | 68,905 |
| COCA-COLA COMPANY, 1050 SHS | 74,288 | 74,288 |
| COSTCO WHOLESALE, 100 SHS | 98,994 | 98,994 |
| DISNEY (WALT) CO, 800 SHS | 99,208 | 99,208 |
| HOME DEPOT INC, 200 SHS | 73,328 | 73,328 |
| HONEYWELL INTL INC, 550 SHS | 128,084 | 128,084 |
| JP MORGAN CHASE & CO, 350 SHS | 101,469 | 101,469 |
| KKR & CO INC, 1385 SHS | 184,247 | 184,247 |
| LOCKHEED MARTIN CORP, 100 SHS | 46,314 | 46,314 |
| LOWES COMPANIES INC, 400 SHS | 88,748 | 88,748 |
| MFO - D&D SMID CAP VALUE FUND, 527990 SHS | 1,336,650 | 1,336,650 |
| MFO - TOWLE FUND, 13 SHS | 513 | 513 |
| MFO - WESTFIELD FUND B, 14714 SHS | 1,400,376 | 1,400,376 |
| MICROSOFT CORPORATION, 150 SHS | 74,612 | 74,612 |
| NIKE INC, 525 SHS | 37,296 | 37,296 |
| PERSHING SQUARE HOLDINGS LTD, 15650 SHS | 835,710 | 835,710 |
| QUALCOMM INC, 650 SHS | 103,519 | 103,519 |
| RTX CORP, 685 SHS | 100,024 | 100,024 |
| SECTOR SPDR ENERGY, 540 SHS | 45,797 | 45,797 |
| THE HOWARD HUGHES HOLDINGS INC, 600 SHS | 40,500 | 40,500 |
| TJX COS INC, 650 SHS | 80,269 | 80,269 |
| UNION PACIFIC CORP, 285 SHS | 65,573 | 65,573 |
| UWM HOLDINGS CORP, 7400 SHS | 30,636 | 30,636 |
| VAIL RESORTS INC, 275 SHS | 43,211 | 43,211 |
| VANECK GOLD MINERS ETF, 3400 SHS | 177,004 | 177,004 |
| VANGUARD 500 INDEX FUND, 1382 SHS | 791,074 | 791,074 |
| VANGUARD DEVELOPED MARKETS INDEX, 82868 SHS | 1,518,966 | 1,518,966 |
| VANGUARD GLOBAL CAPITAL CYCLES FUND, 21819 SHS | 345,389 | 345,389 |
| VANGUARD MID-CAP INDEX, 1231 SHS | 426,752 | 426,752 |
| VANGUARD SMALL CAP INDEX, 5994 SHS | 680,970 | 680,970 |
| VERIZON COMMUNICATIONS, 750 SHS | 32,453 | 32,453 |
| VISA INC, 350 SHS | 124,268 | 124,268 |
| WASTE MANAGEMENT INC, 600 SHS | 137,292 | 137,292 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARON REAL ESTATE INCOME FUND, 89892 SHS | FMV | 1,476,027 | 1,476,027 |
| CROSSLINK VI VENTURE FUND | FMV | 5,158 | 5,158 |
| DFJ GROWTH III, LP | FMV | 278,399 | 278,399 |
| INVENOMIC FUND INST CLASS, 60955 SHS | FMV | 1,025,249 | 1,025,249 |
| NEUBERGER BERMAN LONG SHORT FUND, 11283 SHS | FMV | 220,023 | 220,023 |
| OTTER CREEK LONG/SHORT OPPORTUNITY FUND, 50406 SHS | FMV | 720,802 | 720,802 |
| STARWOOD PROPERTY TRUST INC, 3900 SHS | FMV | 78,273 | 78,273 |
| VANGUARD REIT INDEX FUND, 3757 SHS | FMV | 474,132 | 474,132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 910 | 0 | 910 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 16,610 | 14,272 | 14,272 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CROSSLINK VENTURES VI | 104 | 104 | 0 | |
| DFJ GROWTH III | 3,289 | 3,289 | 0 | |
| MFO D&D SMID CAP VALUE FUND | 6,908 | 6,908 | 0 | |
| MFO TOWLE FUND | 7,136 | 7,136 | 0 | |
| MFO WESTFIELD FUND B | 7,088 | 7,088 | 0 | |
| LICENSES & PERMITS | 20 | 0 | 20 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSSES | 701,045 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 41,250 | 41,250 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 4,416 | 4,416 | 0 | |
| FOREIGN TAXES - MFO TOWLE FUND | 293 | 293 | 0 | |
| FOREIGN TAXES - MFO WESTFIELD FUND B | 4 | 4 | 0 | |
| FEDERAL EXCISE TAXES | 7,000 | 0 | 0 |