| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,825 | 683 | 5,460 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC NOTE | 4,808 | 4,892 |
| BANK AMER CORP MTN | 6,052 | 5,984 |
| BRISTOL-MYERS SQUIBB CO NOTE | 5,157 | 5,024 |
| CITIGROUP INC NOTE | 4,864 | 4,950 |
| COMCAST CORP NEW NOTE CALL | 5,789 | 5,829 |
| FEDL NATL MTG ASSN SER | 2,044 | 1,945 |
| GOLDMAN SACHS GROUP INC NOTE | 5,373 | 5,723 |
| HOME DEPOT INC NOTE | 4,980 | 5,011 |
| MORGAN STANLEY MTN | 4,881 | 4,961 |
| PNC FINL SVCS GROUP INC NOTE | 5,065 | 5,087 |
| ROYAL BK CDA NOTE | 6,182 | 5,992 |
| SCHWAB CHARLES CORP NOTE CALL MAKE WHOLE | 4,044 | 3,400 |
| UNITEDHEALTH GROUP INC NOTE | 4,034 | 3,401 |
| US BANCORP SER AA MTN | 4,919 | 4,949 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLIFFWATER CORPORATE LENDING FUND I | AT COST | 143,595 | 144,046 |
| KAIROS CREDIT STRATEGIES REIT | AT COST | 149,951 | 149,712 |
| OWL ROCK CORE INCOME FUND | AT COST | 128,167 | 134,505 |
| REDWOOD-KAIROS REAL ESTATE VALUE FUND VI LP | AT COST | 28,218 | 70,650 |
| REDWOOD-KAIROS REAL ESTATE VALUE FUND VIII LP | AT COST | 93,679 | 141,160 |
| VANGUARD INDEX FDS TOTAL STK | AT COST | 629,858 | 1,010,405 |
| VANGUARD INTL EQUITY INDEX FD INC | AT COST | 230,279 | 240,411 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE - KRELF | 245,134 | 245,134 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEDUCTIONS FROM PASSTHROUGHS | 174 | 170 | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INVESTMENT (LOSS) | -14,441 | -2,362 | -14,441 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 9,256 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH OVERDRAFT - FIDELITY | 15,231 | 60,576 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 22,180 | 22,180 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 708 | 708 | 0 | |
| STATE FRANCHISE FEE | 26 | 0 | 26 |