| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,425 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 4,062,800 | 3,865,368 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 56,922,463 | 72,040,679 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLARION LION PROPERTIES FUND K-1 | AT COST | 2,239,209 | 2,239,209 |
| BAILARD REIT | AT COST | 2,272,023 | 2,456,559 |
| COMMONFUND CAPITAL VENTURE PTRS XIV K-1 | AT COST | 599,742 | 599,742 |
| COMMONFUND CAPITAL GLOBAL PRIVATE EQUITY III K-1 | AT COST | 2,082,533 | 2,082,533 |
| FEG PRIVATE OPPORTUNITIES FUND V K-1 | AT COST | 2,861,478 | 2,861,478 |
| COMMONFUND CAPITAL SECONDARY PARTNERS III | AT COST | 558,557 | 558,557 |
| FEG PRIVATE OPPORTUNITIES FUND VI K-1 | AT COST | 806,236 | 806,236 |
| AUDAX DIRECT LENDING SOLUTIONS FUND II-C | AT COST | 1,310,751 | 1,310,751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY | 225 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 42,764 | 45,204 | 45,204 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE MEALS | 535 |
| NON-DEDUCTIBLE EXPENSES - K-1S | 1,098 |
| COST BASIS ADJUSTMENT | 53,141 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 287,981 | 287,981 | 0 | 0 |
| 1/2 MEALS | 535 | 0 | 0 | 0 |
| OFFICE EXPENSE | 1,098 | 0 | 0 | 0 |
| K-1 ACTIVITY (NET) - PARTNERSHIPS | 226,522 | 226,522 | 0 | 0 |
| INVESTMENT INTEREST EXPENSE - PARTNERSHIPS | 61,186 | 61,186 | 0 | 0 |
| INSURANCE | 6,491 | 0 | 0 | 0 |
| DUES/SUBSCRIPTIONS | 12,074 | 0 | 0 | 0 |
| COMPUTER/IT | 37,365 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 78,791 | 0 | 0 | 52,528 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE | 40,172 | 0 | 0 | 0 |
| FOREIGN TAXES PAID | 35,656 | 35,656 | 0 | 0 |
| PAYROLL TAXES | 8,473 | 424 | 0 | 8,049 |