| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 190,424 | 289,558 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 67,873 | 73,554 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 156,393 | 135,935 |
| 957663503 WESTERN ASSET CORE P | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 193,872 | 170,753 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 84,912 | 83,515 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 148,310 | 174,354 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 44,649 | 33,047 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 47,696 | 41,771 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 67,845 | 79,699 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 198,810 | 172,047 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 119,562 | 252,544 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 38,806 | 41,787 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 54,068 | 55,732 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 34,245 | 36,829 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 172,792 | 171,434 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 874 |
| ROC ADJUSTMENT ON CY SALES | 456 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 564 | 564 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 274 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 164 | 164 | 0 |