| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 209,482 | 183,111 |
| 58933Y105 MERCK & CO INC | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 524686524 LEGG MASON CAP MAN G | |||
| 7495209S3 KEY TRUST CORE EQUIT | AT COST | 685,084 | 880,045 |
| 20825C104 CONOCOPHILLIPS | |||
| 00287Y109 ABBVIE INC | |||
| 998156269 CHARITABLE MULTI ASS | |||
| 437076102 HOME DEPOT INC | |||
| 115233389 BROWN ADVISORY SUSTA | AT COST | 2,475,000 | 2,385,986 |
| 131649774 CALVERT EMG MKTS EQU | AT COST | 1,550,000 | 1,521,228 |
| 744320102 PRUDENTIAL FINANCIAL | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 237,446 | 426,314 |
| 00206R102 AT&T INC | |||
| G1151C101 ACCENTURE PLC | |||
| 78409V104 S&P GLOBAL INC | |||
| 461202103 INTUIT | |||
| 064058100 BANK OF NEW YORK MEL | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 701769408 PARNASSUS CORE EQUIT | AT COST | 4,365,262 | 4,789,785 |
| 929089100 VOYA FINANCIAL INC | |||
| 46435G425 ISHARES ESG AWARE MS | AT COST | 3,933,348 | 4,996,541 |
| 57636Q104 MASTERCARD INC | |||
| 92826C839 VISA INC | |||
| 458140100 INTEL CORP | |||
| 17275R102 CISCO SYS INC | |||
| 855244109 STARBUCKS CORP | |||
| 053484101 AVALONBAY COMMUNITIE | |||
| 46435U549 ISHARES ESG US AGGRE | AT COST | 2,175,958 | 2,108,051 |
| 9983241R8 GLAS FUNDS SPCS P FE | AT COST | 1,210,841 | 1,666,861 |
| 254687106 WALT DISNEY CO | |||
| 74006E769 PRAXIS IMPACT BOND F | AT COST | 2,051,000 | 1,773,791 |
| 713448108 PEPSICO INC | |||
| 995179934 ASSIGNMENT DTD 10/21 | AT COST | 1 | 1 |
| 594918104 MICROSOFT CORP | |||
| 115233207 BROWN ADV SUSTAINABL | AT COST | 1,350,000 | 1,665,726 |
| 00724F101 ADOBE INC | |||
| 125896100 CMS ENERGY CORP | |||
| 058498106 BALL CORP | |||
| 998152330 CHARITABLE REAL ASSE | AT COST | 1,374,983 | 1,448,954 |
| 998154231 CHARITABLE MID CAP F | AT COST | 257,786 | 265,861 |
| 459200101 INTERNATIONAL BUSINE | |||
| 002824100 ABBOTT LABS | |||
| 68622V106 ORGANON & CO | |||
| 995179942 POSSIBLE ADDITIONAL | AT COST | 1 | 1 |
| 95040Q104 WELLTOWER INC | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 998155436 CHARITABLE SMALL CAP | AT COST | 1,086,071 | 1,016,785 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 520,000 | 1,031,737 |
| 68389X105 ORACLE CORP | |||
| 46435G516 ISHARES MSCI EAFE ES | AT COST | 1,447,982 | 1,498,740 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 944,000 | 987,930 |
| 101156800 BOSTON TRUST WALDEN | AT COST | 140,000 | 145,448 |
| 9983171S0 LIMITED PARTNERSHIP | AT COST | 502,500 | 502,500 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 241 |
| COST BASIS ADJ | 2,517 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 14,921 | 14,921 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9,209 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 38,749 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4,146 | 4,146 | 0 |