| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 130,812 | 301,846 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 50,258 | 67,404 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 40,588 | 43,038 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 172,518 | 143,359 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 33,794 | 20,369 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 164,530 | 152,720 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 41,094 | 38,832 |
| 641224415 NEUBERGER BERMAN EME | |||
| 27826A144 PARAMETRIC VOL RSK P | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 47,726 | 69,061 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 176,716 | 152,739 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 162,052 | 237,827 |
| 957663503 WESTERN ASSET CORE P | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 51,000 | 49,758 |
| 464285204 ISHARES GOLD TRUST | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 70,271 | 76,440 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 98,608 | 167,345 |
| 957663669 WESTERN ASSET CORE P | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 21,000 | 15,203 |
| 998418100 PROTEUS SPC-1825 CAP | AT COST | 173,921 | 195,119 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 20,000 | 17,978 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 120,847 | 119,897 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 20,000 | 19,523 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 6,557 |
| COST BASIS ADJ | 691 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES PAID | 200 | 0 | 200 | |
| PROTEUS LLC EXPENSES | 2,660 | 2,660 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROTEUS LLC INCOME | 11,289 | 11,289 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 461 | 461 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 706 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,094 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 181 | 181 | 0 |