| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 13,394 | 53,531 |
| 03027X100 AMERICAN TOWER CORP | |||
| 03076C106 AMERIPRISE FINANCIAL | |||
| 032095101 AMPHENOL CORP | AT COST | 13,362 | 35,003 |
| 060505104 BANK OF AMERICA CORP | AT COST | 11,426 | 20,525 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 20030N101 COMCAST CORP | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 1,474 | 9,163 |
| 231021106 CUMMINS INC | |||
| 235851102 DANAHER CORP DEL | |||
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | |||
| 464287226 ISHARES CORE US AGGR | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 55,661 | 70,976 |
| 464288687 ISHARES S&P US PREFE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 50,200 | 65,009 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 580135101 MCDONALDS CORP | |||
| 701094104 PARKER HANNIFIN CORP | AT COST | 11,848 | 34,346 |
| 742718109 PROCTER & GAMBLE CO | |||
| 92206C771 VANGUARD MTG-BACKED | |||
| 594918104 MICROSOFT CORP | AT COST | 32,335 | 93,152 |
| 690742101 OWENS CORNING INC | |||
| 883556102 THERMO FISHER SCIENT | |||
| 998143905 KEYBANK DEPOSIT SWEE | AT COST | 343,989 | 343,989 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 46,246 | 211,925 |
| 037833100 APPLE INC | AT COST | 5,789 | 55,092 |
| 38142V845 GOLDMAN SACHS INTL E | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 92646A815 VICTORY SYCAMORE SMA | AT COST | 75,793 | 76,438 |
| 98978V103 ZOETIS INC | |||
| 09061G101 BIOMARIN PHARMACEUTI | AT COST | 7,518 | 5,981 |
| 459200BB6 INTERNATIONAL BUSINE | AT COST | 98,894 | 105,197 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 46653M849 JOHCM INTERNATIONAL | |||
| 500754106 KRAFT HEINZ CO | |||
| 67066G104 NVIDIA CORP | AT COST | 8,936 | 77,888 |
| 68622V106 ORGANON & CO | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 38246G108 GOODRX HOLDINGS INC | |||
| 42809H107 HESS CORP | AT COST | 28,027 | 29,262 |
| 641224415 NEUBERGER BERMAN EME | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 82,389 | 92,213 |
| 02079K305 ALPHABET INC | AT COST | 20,218 | 71,555 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 38,607 | 38,574 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 15,593 | 22,810 |
| 464285204 ISHARES GOLD TRUST | AT COST | 34,845 | 38,073 |
| 464287507 ISHARES CORE S&P MID | AT COST | 22,845 | 90,038 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 38,889 | 51,852 |
| 776696106 ROPER TECHNOLOGIES I | |||
| 962879102 WHEATON PRECIOUS MET | AT COST | 12,589 | 19,796 |
| 11135F101 BROADCOM INC | AT COST | 16,065 | 78,826 |
| 13321L108 CAMECO CORP | AT COST | 15,558 | 62,285 |
| 25746U109 DOMINION ENERGY INC | |||
| 46625H100 JP MORGAN CHASE & CO | |||
| 589509207 MERGER FUND $0.156 | AT COST | 39,763 | 38,477 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 8,742 | 11,129 |
| 40168W525 GUGGENHEIM TOTAL RET | |||
| 57636Q104 MASTERCARD INC | |||
| 58933Y105 MERCK & CO INC | |||
| 81181C104 SEAGEN INC | |||
| 98419M100 XYLEM INC | AT COST | 15,114 | 13,690 |
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 23331A109 D R HORTON INC | |||
| 40056XCL8 GS FINANCE CORP | |||
| 412295107 HARDING LOEVNER INTL | AT COST | 165,566 | 184,807 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 298,789 | 363,252 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 52,032 | 54,569 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 100,652 | 109,219 |
| 166764100 CHEVRON CORP | |||
| 892356106 TRACTOR SUPPLY CO | AT COST | 13,292 | 18,571 |
| 60871R209 MOLSON COORS BREWING | |||
| 44107P104 HOST HOTELS & RESORT | |||
| 912796YL7 UNITED STATES TREAS | |||
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 38,551 | 31,434 |
| 929160109 VULCAN MATERIALS CO | AT COST | 15,514 | 22,379 |
| 955306105 WEST PHARMACEUTICAL | |||
| 46187W107 INVITATION HOMES INC | AT COST | 12,579 | 10,486 |
| 912796YT0 UNITED STATES TREAS | |||
| 256677105 DOLLAR GENERAL CORP | |||
| 438516106 HONEYWELL INTERNATIO | AT COST | 10,405 | 13,102 |
| 186854204 CLIFFWATER CORP LEND | AT COST | 99,013 | 99,252 |
| 478160104 JOHNSON & JOHNSON | AT COST | 17,628 | 15,474 |
| 872590104 T-MOBILE US INC | AT COST | 22,199 | 32,889 |
| 020002101 ALLSTATE CORP | AT COST | 11,727 | 18,315 |
| 713448108 PEPSICO INC | AT COST | 14,781 | 12,621 |
| 949746101 WELLS FARGO CO | AT COST | 28,892 | 46,710 |
| 78409V104 S&P GLOBAL INC | AT COST | 12,627 | 17,929 |
| 808524797 SCHWAB US DIVIDEND E | |||
| 49177J102 KENVUE INC | AT COST | 19,114 | 21,243 |
| 92338C103 VERALTO CORP | |||
| 025816109 AMERICAN EXPRESS CO | AT COST | 21,206 | 28,789 |
| 030420103 AMERICAN WATER WORKS | AT COST | 9,153 | 9,959 |
| 039483102 ARCHER DANIELS MIDLA | AT COST | 12,498 | 10,458 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 350,000 | 355,188 |
| 229663109 CUBESMART | AT COST | 10,573 | 10,670 |
| 337738108 FISERV INC | AT COST | 26,401 | 36,770 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 43,371 | 36,452 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 30,977 | 28,145 |
| 37637K108 GITLAB INC | AT COST | 11,747 | 12,284 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 34,630 | 34,948 |
| 532457108 LILLY ELI & CO | AT COST | 14,250 | 14,668 |
| 550021109 LULULEMON ATHLETICA | AT COST | 19,085 | 21,415 |
| 69331C108 PG&E CORP | AT COST | 9,263 | 11,543 |
| 98980G102 ZSCALER INC | AT COST | 18,447 | 18,943 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 12,263 | 12,601 |
| H8817H100 TRANSOCEAN LTD | AT COST | 28,125 | 17,696 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 193 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 68 | 68 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,509 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 65 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| DENNIS SHERWIN SEPARATE TRUST | NONE | 1,953 | 2010-02 | 2019-02 | ANNUAL INSTALLMENTS COMPOUNDED BY AFR | 3.000 % | NONE | TO MAINTAIN INCOME INTEREST IN DENNIS SHERWIN T/A | PAYMENT OF TAXES FOR DENNIS SHERWIN T/A | ||
| DENNIS SHERWIN SEPARATE TRUST | NONE | 1,953 | 2010-07 | 2019-07 | ANNUAL INSTALLMENTS COMPOUNDED BY AFR | 2.000 % | NONE | TO MAINTAIN INCOME INTEREST IN DENNIS SHERWIN T/A | PAYMENT OF TAXES FOR DENNIS SHERWIN T/A | ||
| DENNIS SHERWIN SEPARATE TRUST | NONE | 2,032 | 2011-02 | 2020-02 | ANNUAL INSTALLMENTS COMPOUNDE BY AFR | 2.000 % | NONE | TO MAINTAIN INCOME INTEREST IN DENNIS SHERWIN T/A | PAYMENT OF TAXES FOR DENNIS SHERWIN T/A | ||
| DENNIS SHERWIN SEPARATE TRUST | NONE | 2,032 | 2011-07 | 2020-07 | ANNUAL INSTALLMENTS COMPOUNDED BY AFR | 2.000 % | NONE | TO MAINTAIN INCOME INTEREST IN DENNIS SHERWIN T/A | PAYMENT OF TAXES FOR DENNIS SHERWIN T/A |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 12,610 | 12,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 869 | 869 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,200 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 453 | 453 | 0 |