| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 020002101 ALLSTATE CORP | AT COST | 23,082 | 357,433 |
| 023135106 AMAZON COM INC | AT COST | 124,527 | 329,085 |
| 053015103 AUTOMATIC DATA PROCE | AT COST | 23,563 | 204,911 |
| 17275R102 CISCO SYS INC | AT COST | 9,042 | 248,640 |
| 256206103 DODGE & COX INTERNAT | AT COST | 296,236 | 399,557 |
| 437076102 HOME DEPOT INC | AT COST | 44,398 | 311,192 |
| 458140100 INTEL CORP | AT COST | 12,544 | 72,180 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 152,413 | 486,112 |
| 478160104 JOHNSON & JOHNSON | AT COST | 9,924 | 127,844 |
| 713448108 PEPSICO INC | AT COST | 32,600 | 76,030 |
| 89417E109 TRAVELERS COS INC | AT COST | 8,734 | 120,445 |
| 26614N102 DUPONT DE NEMOURS IN | AT COST | 12,163 | 37,286 |
| 40434L105 HP INC | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 44,976 | 88,302 |
| 166764100 CHEVRON CORP | AT COST | 11,438 | 86,904 |
| 260557103 DOW INC | AT COST | 8,440 | 19,624 |
| 037833100 APPLE INC | AT COST | 26,500 | 488,319 |
| 594918104 MICROSOFT CORP | AT COST | 28,655 | 439,203 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 28,899 | 50,440 |
| G5960L103 MEDTRONIC PLC | AT COST | 75,413 | 79,880 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 18,097 | 119,855 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 134,515 | 146,370 |
| 806857108 SCHLUMBERGER LTD | |||
| 832696405 SMUCKER J M CO | AT COST | 30,920 | 44,048 |
| 88579Y101 3M CO | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 806 | 129,084 |
| 998143905 KEYBANK DEPOSIT SWEE | AT COST | 87,721 | 87,721 |
| 02079K305 ALPHABET INC | AT COST | 65,520 | 94,650 |
| 49177J102 KENVUE INC | AT COST | 1,301 | 19,877 |
| 67066G104 NVIDIA CORP | AT COST | 51,571 | 149,062 |
| 83444M101 SOLVENTUM CORP | AT COST | 2,833 | 13,212 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| RETURN OF PRIOR YEAR GRANTS | 12,000 |
| COST BASIS ADJ | 153 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 26,955 | 26,955 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,705 | 1,705 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,304 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,182 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 242 | 242 | 0 |