| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,900 | 1,190 | 10,710 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 2013-02-19 | 31,556 | 15,778 | 200DB | 5.000000000000 | 0 | 0 | ||
| WEBSITE DEVELOPMENT | 2014-06-30 | 39,300 | 19,650 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2015-09-05 | 3,083 | 1,541 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2016-03-31 | 1,380 | 689 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2017-11-08 | 1,984 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER | 2019-07-01 | 2,157 | 200DB | 5.000000000000 | 0 | 0 | |||
| FURNITURE & FIXTURES | 2021-07-01 | 22,838 | 200DB | 7.000000000000 | 0 | 0 | |||
| CHURCH BUILDING | 2022-07-01 | 657,086 | 24,570 | SL | 39.000000000000 | 16,848 | 0 | ||
| WEBSITE DEVELOPMENT - CHURCH | 2022-07-01 | 46,750 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER | 2022-07-01 | 3,506 | 200DB | 5.000000000000 | 0 | 0 | |||
| FURNITURE & FIXTURES | 2023-07-01 | 995 | 28 | 200DB | 7.000000000000 | 49 | 0 | ||
| CHURCH BUILDING | 2023-07-01 | 1,489 | 17 | SL | 39.000000000000 | 38 | 0 | ||
| CHURCH BUILDING | 2024-07-01 | 246,621 | SL | 39.000000000000 | 2,898 | 0 | |||
| COMPUTERS | 2024-07-01 | 2,020 | 200DB | 5.000000000000 | 1,374 | 0 | |||
| FURNITURE & FIXTURES | 2024-07-01 | 50,884 | 200DB | 7.000000000000 | 33,438 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 1,587,563 | 1,578,824 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 2,839,778 | 4,443,061 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH ALTERNATIVES - MM FUNDS | AT COST | 526,705 | 526,705 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 31,556 | 31,556 | 0 | |
| WEBSITE DEVELOPMENT | 39,300 | 39,300 | 0 | |
| COMPUTER | 3,083 | 3,083 | 0 | |
| COMPUTER | 1,380 | 1,379 | 1 | |
| COMPUTER EQUIPMENT | 1,984 | 1,984 | 0 | |
| COMPUTER | 2,157 | 2,157 | 0 | |
| FURNITURE & FIXTURES | 22,838 | 22,838 | 0 | |
| CHURCH BUILDING | 657,086 | 41,418 | 615,668 | |
| WEBSITE DEVELOPMENT - CHURCH | 46,750 | 46,750 | 0 | |
| COMPUTER | 3,506 | 3,506 | 0 | |
| FURNITURE & FIXTURES | 995 | 873 | 122 | |
| CHURCH BUILDING | 1,489 | 55 | 1,434 | |
| CHURCH BUILDING | 246,621 | 2,898 | 243,723 | |
| COMPUTERS | 2,020 | 1,374 | 646 | |
| FURNITURE & FIXTURES | 50,884 | 33,438 | 17,446 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 26,997 | 2,700 | 24,297 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 1,248 | 492 | 492 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 2,035 | 204 | 1,831 | |
| COMPUTER EXPENSE | 6,693 | 669 | 6,024 | |
| DUES & SUBSCRIPTIONS | 2,047 | 205 | 1,842 | |
| INSURANCE | 3,067 | 307 | 2,760 | |
| OFFICE EXPENSE | 6,497 | 650 | 5,847 | |
| TELEPHONE | 1,349 | 135 | 1,214 | |
| UTILITIES | 2,794 | 279 | 2,515 | |
| MISC | 284 | 28 | 256 | |
| SMN - SOCIAL MEDIA | 85,100 | 0 | 85,100 | |
| ADVERTISING | 349 | 35 | 314 | |
| CHURCH EXPENSES | 277,903 | 0 | 277,903 | |
| LICENSES | 1,360 | 136 | 1,224 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UBS CREDIT LINE | 515,035 | 824,029 |
| 401K PAYABLE | 0 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 0 | 0 | 0 | ||
| INVESTMENT FEES | 20,358 | 20,358 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,722 | 1,372 | 12,350 | |
| FOREIGN TAXES | 532 | 532 | 0 | |
| FEDERAL EXCISE TAX | 6,313 | 6,313 | 0 |