| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Quickbooks Online Monthly Accounting | 818 | 818 | 818 | 0 |
| Registered Agent for Alaska | 250 | 250 | 250 | 0 |
| Website Fee | 77 | 77 | 77 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 934 Orca Street | 2010-12-31 | 756,000 | 252,000 | SL | 39.000000 | 19,385 | 19,385 | 19,385 | |
| 934 Orca Street Lighting | 2013-02-01 | 5,658 | 5,375 | SL | 15.000000 | 283 | 283 | 283 | |
| 934 Orca Street Warehouse Roof | 2012-11-16 | 86,320 | 24,623 | SL | 39.000000 | 2,213 | 2,213 | 2,213 | |
| 934 Orca Street Three Phase Upgrade | 2019-12-30 | 80,065 | 71,768 | SL | 39.000000 | 2,053 | 2,053 | 2,053 | |
| 934 Orca Street Bathroom Renovation | 2014-05-15 | 4,870 | 1,202 | Sl | 39.000000 | 125 | 125 | 125 | |
| 934 Orca Street Electrical Plumbing | 2014-01-24 | 8,597 | 2,195 | SL | 39.000000 | 220 | 220 | 220 | |
| 934 Orca Window Replacement | 2024-07-01 | 26,100 | 0 | SL 1 2 Yr. | 39.000000 | 335 | 335 | 335 | |
| Yard Paving | 2023-09-01 | 27,550 | 918 | SL | 15.000000 | 1,836 | 1,836 | 1,836 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 934 Orca Street Warehouse Building | 911,851 | 342,654 | 911,501 | 1,548,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes & Licenses | 1,552 | 1,552 | 1,552 | 0 |
| Monthly Bank Charges & Fees | 102 | 102 | 102 | 0 |
| Utilities | 2,327 | 2,327 | 2,327 | 0 |
| Membership Fees Guidestar | 1,055 | 1,055 | 1,055 | 0 |
| 525 Office Supplies & Software | 446 | 446 | 446 | 0 |
| Repairs & Maintenance | 13,802 | 13,802 | 13,802 | 0 |
| Description | Amount |
|---|---|
| Rounding | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant Overpayment | 6,227 | 0 |
| Tenant Deposits | 4,950 | 4,950 |