| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| INTANGIBLES | 2020-12-31 | 650,000 | 151,666 | 180.000000000000 | 43,333 | 0 | 194,999 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC #15579 - BOND FUNDS | 1,551,453 | 1,551,453 |
| RBC #993 (457B) - BOND FUNDS | 188,913 | 188,913 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC #15579 - EQUITY FUNDS | 3,085,872 | 3,085,872 |
| RBC #993 (457B) - EQUITY FUNDS | 261,197 | 261,197 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RBC #15579 - ALTERNATIVE FUNDS | FMV | 488,420 | 488,420 |
| RBC #993 (457B) - ALTERNATIVE FUNDS | FMV | 88,830 | 88,830 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| INTANGIBLES | 650,000 | 194,999 | 455,001 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TECHNOLOGY SERVICES | 9 | 0 | 9 | |
| AMORTIZATION | 43,333 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 347,356 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION PAYABLE | 583,930 | 549,755 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,313 | 0 | 2,313 | |
| PROFIT SHARING 457B INVESTMENT FEES | 3,288 | 3,288 | 0 | |
| INVESTMENT FEES | 32,538 | 32,538 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,676 | 0 | 0 |