| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31403DBY4 FNMA P745355 05% | 11,750 | 12,221 |
| 149123CC3 CATERPILLAR INC GLB | ||
| 20030NBN0 COMCAST CORP COMPANY | 500,262 | 495,715 |
| 172967LS8 CITIGROUP INC GLB | 1,059,493 | 962,430 |
| 931142EE9 WALMART INC GLB | 1,084,075 | 977,070 |
| 92343VCR3 VERIZON COMMUNICATIO | ||
| 808513CG8 CHARLES SCHWAB CORP | 1,018,602 | 1,017,030 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 166764100 CHEVRON CORP | 306,146 | 598,913 |
| 291011104 EMERSON ELEC CO | 20,219 | 929,475 |
| 302130109 EXPEDITORS INTL WASH | 286,200 | 897,237 |
| 438516106 HONEYWELL INTL INC D | 181,230 | 1,129,450 |
| 452308109 ILLINOIS TOOL WORKS | 3,617 | 1,141,020 |
| 911312106 UNITED PARCEL SVC CL | 324,462 | 756,600 |
| B0CCH46#4 HEINEKEN HOLDINGS NV | 294,086 | 503,191 |
| 171340102 CHURCH&DWIGHT CO INC | 267,654 | 1,361,230 |
| 5962280#4 LINDT UND SPRUENGI P | 244,337 | 1,111,172 |
| 609207105 MONDELEZ INTERNATION | 102,210 | 335,802 |
| 641069406 NESTLE S A REP RG SH | 367,460 | 735,300 |
| 713448108 PEPSICO INC | 212,790 | 912,360 |
| 742718109 PROCTER & GAMBLE CO | 240,337 | 922,075 |
| 871829107 SYSCO CORPORATION | 332,394 | 932,812 |
| 002824100 ABBOTT LABS | 236,584 | 1,029,301 |
| 071813109 BAXTER INTERNTL INC | ||
| 075887109 BECTON DICKINSON CO | 222,004 | 771,358 |
| 478160104 JOHNSON AND JOHNSON | 8,829 | 792,373 |
| 084670108 BERKSHIRE HATHAWAY I | 372,120 | 2,042,760 |
| 902973304 US BANCORP | ||
| 037833100 APPLE INC | 175,536 | 2,904,872 |
| 053015103 AUTOMATIC DATA PROC | 170,785 | 1,756,380 |
| 92343V104 VERIZON COMMUNICATNS | 545,819 | 639,840 |
| 92345Y106 VERISK ANALYTICS INC | 331,528 | 1,514,865 |
| 92826C839 VISA INC CL A SHRS | 344,137 | 2,016,335 |
| 311900104 FASTENAL COMPANY | 340,260 | 1,150,560 |
| 02079K107 ALPHABET INC SHS | 34,333 | 495,144 |
| 02079K305 ALPHABET INC SHS | 172,687 | 2,460,900 |
| 855244109 STARBUCKS CORP | 352,401 | 593,125 |
| 872540109 TJX COS INC NEW | 353,690 | 1,135,614 |
| H1467J104 CHUBB LTD | 166,523 | 1,519,650 |
| 023135106 AMAZON COM INC COM | 209,829 | 658,170 |
| 808513105 SCHWAB CHARLES CORP | 322,550 | 555,075 |
| 17275R102 CISCO SYSTEMS INC | 507,731 | 651,200 |
| 040413106 ARISTA NETWORKS INC | ||
| 084670702 BERKSHIRE HATHAWAYIN | 12,404 | 67,992 |
| 49177J102 KENVUE INC | 117,263 | 251,930 |
| 009158106 AIR PRODUCTS&CHEM | 218,425 | 290,040 |
| 040413205 ARISTA NETWORKS INC | 237,802 | 1,879,010 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COASTAL VENTURES V LIMITED PAR | AT COST | 347,936 | 347,936 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 7,417 |
| TYE SALES ADJUSTMENT | 2 |
| TRANSACTION ADJUSTMENT | 304 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT FEE | 12 | 12 | 0 | |
| INVESTMENT ADVISORY FEES | 248 | 248 | 0 | |
| OTHER CHARITABLE EXPENSES | 46,890 | 0 | 46,890 | |
| FROM PARTNERSHIP/S-CORP | 12,309 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OID INCOME ON USGI | 18,088 | 18,088 | |
| FROM PARTNERSHIP/S-CORP | 1,439 |
| Description | Amount |
|---|---|
| YEAR-END INCOME ADJUSTMENT | 3,564 |
| PARTNERSHIP ADJUSTMENT | 17,256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12,149 | 12,149 | 0 | |
| EXCISE TAX ESTIMATES | 101,925 | 0 | 0 |