| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 4,725 | 4,725 |
| Contractor | Explanation |
|---|---|
| JP MORGAN CHASE BANK NA | INVESTMENT MANAGEMENT FEES |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOTAL BOND | 489,347 | 441,833 |
| 92203J308 VANGUARD TOTAL INTL | 527,188 | 513,394 |
| 83002G884 SIX CIRCLES CREDIT O | 850,513 | 851,302 |
| 92206C847 VANGUARD LONG-TERM T | 372,010 | 351,140 |
| 921937835 VANGUARD TOTAL BOND | 916,347 | 817,401 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 92206C-87-0 VANGUARD INT-TERM | 380,807 | 378,473 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON.COM INC | 1,026,452 | 4,275,911 |
| 037833100 APPLE INC | 907,553 | 8,762,697 |
| 78462F103 SPDR S&P 500 ETF TRU | 110,481 | 455,970 |
| 922908629 VANGUARD MID-CAP ETF | 416,698 | 887,213 |
| 48127B862 JPM SMALL CAP EQTY F | ||
| 83002G306 SIX CIRCLES U.S. UNC | 1,499,310 | 2,611,065 |
| 83002G405 SIX CIRCLES INTERNAT | 1,401,376 | 1,526,139 |
| 922908363 VANGUARD S&P 500 ETF | 3,224,612 | 6,228,105 |
| 77956H385 T ROWE PRICE NEW ASI | ||
| 46429B267 ISHARES US TREASURY | 215,857 | 219,574 |
| 46640W108 JPM GRWTH ADVANTAGE | 371,262 | 1,161,026 |
| 46641Q225 JPMORGAN BETABUILDER | 218,366 | 318,220 |
| 46641Q217 JPMORGAN BETABUILDER | 608,682 | 711,923 |
| 464288810 ISHARES U.S. MEDICA | 420,866 | 556,659 |
| 761152107 RESMED INC | 187,974 | 297,297 |
| 88160R101 TESLA INC | ||
| 90353T100 UBER TECHNOLOGIES IN | ||
| 478160104 JOHNSON & JOHNSON | ||
| G0176J-10-9 ALLEGION PLC | 20,956 | 23,261 |
| 03662Q-10-5 ANSYS INC | ||
| 29109X-10-6 ASPEN TECHNOLOGY I | 24,814 | 29,207 |
| 08265T-20-8 BENTLEY SYSTEMS IN | 39,546 | 36,286 |
| 109194-10-0 BRIGHT HORIZONS FA | 17,827 | 21,505 |
| 159864-10-7 CHARLES RIVER LABO | 27,872 | 22,521 |
| 16359R-10-3 CHEMED CORP | 20,743 | 19,073 |
| 169905-10-6 CHOICE HOTELS INTL | 21,531 | 27,118 |
| 216648-40-2 COOPER COS INC/THE | 33,694 | 33,646 |
| 25659T-10-7 DOLBY LABORATORIES | ||
| 294429-10-5 EQUIFAX INC | 29,384 | 30,072 |
| 30214U-10-2 EXPONENT INC | 17,280 | 18,087 |
| 303250-10-4 FAIR ISAAC CORP | 9,125 | 15,927 |
| 45841N-10-7 INTERACTIVE BROKER | 19,173 | 41,871 |
| 426281-10-1 JACK HENRY & ASSOC | 25,273 | 26,646 |
| 50189K-10-3 LCI INDUSTRIES | ||
| 526107-10-7 LENNOX INTERNATION | 34,182 | 47,525 |
| 50212V-10-0 LPL FINANCIAL HOLD | 26,339 | 39,508 |
| 655663-10-2 NORDSON CORP | 31,184 | 25,737 |
| 73278L-10-5 POOL CORP | 36,367 | 31,707 |
| 775711-10-4 ROLLINS INC | 25,020 | 27,207 |
| 78709Y-10-5 SAIA INC | 21,583 | 23,242 |
| 810186-10-6 SCOTTS MIRACLE-GRO | 14,341 | 15,723 |
| 82982L-10-3 SITEONE LANDSCAPE | 21,060 | 17,130 |
| 879360-10-5 TELEDYNE TECHNOLOG | 21,653 | 23,671 |
| 880770-10-2 TERADYNE INC | 18,803 | 22,540 |
| 885160-10-1 THOR INDUSTRIES IN | 29,992 | 24,885 |
| 942622-20-0 WATSCO INC | 28,533 | 31,751 |
| 084423-10-2 WR BERKLEY CORP | 27,117 | 33,590 |
| 989207-10-5 ZEBRA TECHNOLOGIES | 23,491 | 33,601 |
| 98983L-10-8 ZURN ELKAY WATER S | 23,578 | 29,952 |
| 315911727 FIDELITY INTL INDX-I | 362,224 | 384,372 |
| 46641Q191 JPMORGAN BETABUILDER | 357,499 | 326,479 |
| 461418444 WCM FOCUSED INTL GRO | 483,840 | 404,660 |
| 464288182 ISHARES MSCI ALL COU | 286,727 | 265,622 |
| 245914510 DELAWARE EMERGING MA | 443,808 | 394,614 |
| 52106N889 LAZARD EMARG MKT EQY | 449,117 | 400,442 |
| 46435U853 ISHARES BROAD USD HI | 191,351 | 191,529 |
| 05550J-10-1 BJ'S WHOLESALE CLU | 18,308 | 21,801 |
| 681116-10-9 OLLIE'S BARGAIN OU | 18,310 | 21,288 |
| 91347P-10-5 UNIVERSAL DISPLAY | 23,979 | 19,298 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| G56387916 ASCEBDAS REAK ESTATE | |||
| PETYEAAA8 INDUSTRY VENTURES IX | AT COST | 419,161 | 531,568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 621 | 621 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 62 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP FEES | 22,500 | 0 | 22,500 | |
| PROFESSIONAL DEVELOPMENT | 5,000 | 0 | 5,000 | |
| OTHER EXPENSES | 1,700 | 0 | 1,700 | |
| ANNUAL SUBSCRIPTION | 1,492 | 0 | 1,492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 114,317 | 102,886 | 11,432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,837 | 4,837 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 44,000 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 46,000 | 0 | 0 |