| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 5,600 | 2,800 | 2,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54732.748 units DFAPX | 539,117 | 539,117 |
| 25205.349 units PYAIX | 238,947 | 238,947 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5328.243 units APHTX | 115,836 | 115,836 |
| 2610.000 units IVV | 1,536,455 | 1,536,455 |
| 1747.763 units OANMX | 265,852 | 265,852 |
| 1709.340 units PYODX | 68,955 | 68,955 |
| 325.000 units IJR | 37,447 | 37,447 |
| 1465.000 units OBSIX | 38,280 | 38,280 |
| 240.000 units VO | 63,391 | 63,391 |
| 9750.000 units GSIMX | 190,710 | 190,710 |
| 10652.121 units TCIEX | 234,347 | 234,347 |
| 5233.333 units WCMIX | 113,877 | 113,877 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Artisan China PV Offshore Fund | FMV | 3,740 | 3,740 |
| NB Credit Opportunities II Cayman Feeder LP | FMV | 519,121 | 519,121 |
| Shenkman Tactical Credit Fund LP | FMV | 208,220 | 208,220 |
| 1899 Opportunities Fund II | FMV | 129,709 | 129,709 |
| BDC Properties LLC | FMV | 468,059 | 468,059 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA PC Fee | 70 | 0 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Income | 16,759 | -16,311 | 16,759 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 314,904 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management, Recordkeeping | 25,821 | 25,821 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Unrelated Business Income Tax | 5,000 | 0 | 0 |