| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABM INDS INC | 51,180 | 51,180 |
| ADIENT PLC | 1,637 | 1,637 |
| ALCOA CORP | 8,387 | 8,387 |
| ALLEGION PUB LTD CO | 43,386 | 43,386 |
| ALLSTATE CORP | 192,790 | 192,790 |
| ALTRIA GROUP INC | 104,580 | 104,580 |
| AMERICA MOVIL S A B DE F | 130,793 | 130,793 |
| AMERICAN ELEC PWR CO INC | 276,690 | 276,690 |
| AMWERICAN EXPRESS CO | 2,129,765 | 2,129,765 |
| AMERIPRISE FINL INC | 1,296,467 | 1,296,467 |
| ANHEUSER BUSCH INBEV S F | 30,042 | 30,042 |
| APPLIED MATLS INC | 325,260 | 325,260 |
| ARCHER-DANIELS MIDLAND C | 50,520 | 50,520 |
| ARES CAP CORP | 13,462 | 13,462 |
| AT & T | 346,673 | 346,673 |
| ATMOS ENERGY CORP | 69,635 | 69,635 |
| AVISTA CORP | 36,630 | 36,630 |
| BANK OF AMERICA CORP | 298,333 | 298,333 |
| BAXTER INTL INC | 84,564 | 84,564 |
| BCE INC | 21,210 | 21,210 |
| BECTON DICKINSON & CO | 7,940 | 7,940 |
| BLACKSTONE INC | 258,630 | 258,630 |
| BNY MELLON STRATEGIC MUN | 5,839 | 5,839 |
| BROSTOL MYERS SQUIBB CO | 226,240 | 226,240 |
| BROWN FORMAN CORP | 455,760 | 455,760 |
| CANADIAN IMPERIAL BK CF | 63,230 | 63,230 |
| CANADIAN PACIFIC KANSA F | 144,740 | 144,740 |
| CANAL+ SA ORDF | 1,049 | 1,049 |
| CARDINAL HEALTH INC | 162,385 | 162,385 |
| CENOVUS ENERGY INC | 50,813 | 50,813 |
| CHARTER COMMUNICATIONS | 41,818 | 41,818 |
| CHEMOURS CO | 1,014 | 1,014 |
| CHEVRON CORP NEW | 258,684 | 258,684 |
| CISCO SYS INC | 59,200 | 59,200 |
| CITIGROUP INC | 35,195 | 35,195 |
| CLOROX CO | 97,446 | 97,446 |
| CMS ENERGY CORP | 66,650 | 66,650 |
| COMCASTCORP NEW | 200,560 | 200,560 |
| COMPANHIA PARANAENSE | 11,860 | 11,860 |
| COMPANHIA PARANAENSE | 2,607 | 2,607 |
| CONAGRA BRANDS INC | 111,000 | 111,000 |
| CONOCOPHILLIPS | 264,090 | 264,090 |
| CONSOLIDATED EDISON INC | 17,846 | 17,846 |
| CONSTELLATION ENERGY COR | 442,946 | 442,946 |
| CORNING INC | 95,040 | 95,040 |
| CORTEVA INC | 102,186 | 102,186 |
| CVS HEALTH CORP | 44,890 | 44,890 |
| DEUTSCHE TELEKOM AG | 14,925 | 14,925 |
| DIAMONDBACK ENERGY INC | 253,281 | 253,281 |
| DISCOVER FINL SVCS | 54,048 | 54,048 |
| DISNEY WALT CO | 222,700 | 222,700 |
| DOW INC | 71,993 | 71,993 |
| DT MIDSTREAM INC | 59,658 | 59,658 |
| DTE ENERGY CO | 229,425 | 229,425 |
| DUKE ENERGY CORP NEW | 84,684 | 84,684 |
| DUPONT DE NEMOURS INC | 136,793 | 136,793 |
| DWS MUNICIPAL INCOME CF | 9,497 | 9,497 |
| DXC TECHNOLOGY CO | 540 | 540 |
| ELI LILLY AND CO | 2,316,000 | 2,316,000 |
| ENBRIDGE INC | 49,261 | 49,261 |
| ENTERGY CORP NEW | 166,804 | 166,804 |
| EVERSOURCE ENERGY | 229,720 | 229,720 |
| EXELON CORP | 223,657 | 223,657 |
| EXXON MOBIL CORP | 56,689 | 56,689 |
| FIRST BANKERS TRUSTSHARE | 57,672 | 57,672 |
| FIRSTENERGY CORP | 39,780 | 39,780 |
| FLAHERTY & CRMRN PRF AND | 130,407 | 130,407 |
| FORD MTR CO DEL | 34,650 | 34,650 |
| FORTUNE BRANDS INNOVATIO | 136,660 | 136,660 |
| FREEPORT-MCMORAN INC | 114,240 | 114,240 |
| GE AREOSPACE | 104,244 | 104,244 |
| GE HEALTHCARE TECHNOLOGI | 16,261 | 16,261 |
| GENERAL MTRS CO | 21,787 | 21,787 |
| GSK PLC ADR | 27,056 | 27,056 |
| HALEON PLC | 9,540 | 9,540 |
| HALLIBURTON CO | 38,066 | 38,066 |
| HANESBRANDS INC | 25,625 | 25,625 |
| HEWLETT PACKARD ENTERPRI | 6,747 | 6,747 |
| HOME DEPOT INC | 388,990 | 388,990 |
| HOST HOTELS & RESORTS IN | 8,935 | 8,935 |
| HOWMET AEROSPACE INC | 72,840 | 72,840 |
| HP INC | 10,311 | 10,311 |
| IBERDROLA S A | 26,467 | 26,467 |
| IBM CORP | 87,932 | 87,932 |
| ILLINOIS TOOL WKS INC | 273,845 | 273,845 |
| INGERSOLL RAND INC | 79,786 | 79,786 |
| INTEL CORP | 50,125 | 50,125 |
| ITT INC | 128,592 | 128,592 |
| JEFFERIES FINL GROUP INC | 78,400 | 78,400 |
| JOHN HANCOCK PREFERRED I | 117,234 | 117,234 |
| JOHNSON & JOHNSON | 289,240 | 289,240 |
| JOHNSON CONTROLS INTER F | 75,378 | 75,378 |
| JP MORGAN CHASE & CO | 429,560 | 429,560 |
| KINDER MORGAN INC DEL | 27,400 | 27,400 |
| KRAFT HEINZ CO | 30,710 | 30,710 |
| LAMB WESTON HLDGS INC | 89,018 | 89,018 |
| LEGGETT & PLATT INC | 19,200 | 19,200 |
| LOBLAW COS LTD | 20,399 | 20,399 |
| LOEWS CORP | 127,035 | 127,035 |
| LOUIS HACHETTE GRO ORDF | 646 | 646 |
| LUMEN TECHNOLOGIES INC | 10,620 | 10,620 |
| L3HARRIS TECHNOLOGIES IN | 45,210 | 45,210 |
| MACYS INC | 16,930 | 16,930 |
| MANULIFE FINL CORP | 36,361 | 36,361 |
| MARATHON PETE CORP | 362,700 | 362,700 |
| MASTERBRAND INC | 29,220 | 29,220 |
| MEDTRONIC PLC | 76,365 | 76,365 |
| MERCK & CO INC | 198,960 | 198,960 |
| METLIFE INC | 81,880 | 81,880 |
| MICRON TECHNOLOGY INC | 100,992 | 100,992 |
| MICROSOFT CORP | 1,095,900 | 1,095,900 |
| MONDELEZ INTL INC | 119,460 | 119,460 |
| MORGAN STANLEY | 78,449 | 78,449 |
| MOTOROLA SOLUTIONS INC | 39,290 | 39,290 |
| NEWELL BRANDS INC | 40,597 | 40,597 |
| NEXTERA ENERGY INC | 172,056 | 172,056 |
| NISOURCE INC | 73,520 | 73,520 |
| NOKIA CORP | 2,437 | 2,437 |
| NORTHROP GRUMMAN CORP | 234,645 | 234,645 |
| NORTHWEST NAT HLDG CO | 85,212 | 85,212 |
| NTNL FUEL GAS CO | 60,680 | 60,680 |
| NTNL GRID PLC ORDF | 43,371 | 43,371 |
| NUVEEN AMT FREE MNCPL CR | 35,628 | 35,628 |
| NUVEEN AMT FREE QUALITY | 12,261 | 12,261 |
| NVENT ELEC PLC | 16,290 | 16,290 |
| O-I GLASS INC | 5,420 | 5,420 |
| OCCIDENTAL PETE CORP | 335,988 | 335,988 |
| OGE ENERGY CORP | 73,920 | 73,920 |
| ONE GAS INC | 34,625 | 34,625 |
| ONEOK INC NEW | 200,800 | 200,800 |
| ORACLE CORP | 999,840 | 999,840 |
| ORGANON & CO | 2,984 | 2,984 |
| OVINTIV INC | 22,032 | 22,032 |
| PARSMOUNT GLOBAL | 20,868 | 20,868 |
| PCCW LTD | 1,524 | 1,524 |
| PENTAIR PLC | 24,053 | 24,053 |
| PEPSICO INC | 152,060 | 152,060 |
| PFIZER INC | 238,770 | 238,770 |
| PG & E CORP | 62,336 | 62,336 |
| PHILIP MORRIS INTL INC | 60,175 | 60,175 |
| PHILLIPS 66 | 113,930 | 113,930 |
| PINNACLE WEST CAP CORP | 110,201 | 110,201 |
| PIPER SANDLER COMPANIES | 813,164 | 813,164 |
| PLDT INC | 33,004 | 33,004 |
| PNC FINL SERVICES | 55,927 | 55,927 |
| PPL CORP | 74,658 | 74,658 |
| PUTNAM MANAGED MUNICIPAL | 11,940 | 11,940 |
| ROCHE HLDG LTD | 139,520 | 139,520 |
| ROYAL BANK OF CANADA | 482,040 | 482,040 |
| RTX CORP | 135,045 | 135,045 |
| SABA CAPITAL INCOME OPPO | 3,399 | 3,399 |
| SEMPRA | 298,248 | 298,248 |
| SIX FLAGS ENTMT CORP | 48,190 | 48,190 |
| SPARK NEW ZEALAND LTD | 4,313 | 4,313 |
| TAKEDA PHARMACEUTICAL | 28,585 | 28,585 |
| TE CONNECTIVITY PLC | 142,970 | 142,970 |
| TECK RES LIMITED | 60,795 | 60,795 |
| TEXAS INSTRS INC | 750,040 | 750,040 |
| THE CAMPBELL'S CO | 46,068 | 46,068 |
| THE COCA-COLA CO | 112,068 | 112,068 |
| TOYOTA MTR CORP | 103,727 | 103,727 |
| TRANE TECHNOLOGIES PLC | 369,350 | 369,350 |
| TRAVEL + LEISURE CO | 10,090 | 10,090 |
| TRAVELERS COS INC | 120,445 | 120,445 |
| TRUSTCO BK CORP N Y | 12,591 | 12,591 |
| UNITED PARCEL SVC INC | 126,100 | 126,100 |
| UNITED STS STL CORP NEW | 6,798 | 6,798 |
| UNIVERSAL MUSIC GR ORDF | 10,571 | 10,571 |
| US BANCORP DEL | 10,112,027 | 10,112,027 |
| VALERO ENERGY CORP NEW | 245,180 | 245,180 |
| VAREX IMAGING CORP | 9,338 | 9,338 |
| VEOLIA ENVIRONNEMENT | 28,100 | 28,100 |
| VERIZON COMMUNICATIONS | 217,226 | 217,226 |
| VIATRIS INC | 13,894 | 13,894 |
| VIRTUS TOTAL RETURN FD | 7,325 | 7,325 |
| VITESSE ENERGY INC | 2,925 | 2,925 |
| VIVENDI ORDF | 1,100 | 1,100 |
| VODAFONE GROUP PLC NEW | 16,895 | 16,895 |
| WABTEC | 4,929 | 4,929 |
| WALGREENS BOOTS ALLIANCE | 37,320 | 37,320 |
| WARNER BROS DISCOVERY IN | 38,929 | 38,929 |
| WEC ENERGY GROUP INC | 1,729,678 | 1,729,678 |
| WELLS FARGO & CO | 16,085 | 16,085 |
| WESTERN DIGITAL CORP | 29,815 | 29,815 |
| WYNDHAM HOTELS & RESORTS | 20,158 | 20,158 |
| XYLEM INC | 104,418 | 104,418 |
| ZIMMER BIOMET HLDGS INC | 8,450 | 8,450 |
| ZIMVIE INC | 112 | 112 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNALY CAPITAL MGMT INC | FMV | 9,150 | 9,150 |
| ENERGY TRANSFER LP | FMV | 37,613 | 37,613 |
| ENTERPRISE PRODS PART LP | FMV | 37,632 | 37,632 |
| MFA FINL INC | FMV | 2,547 | 2,547 |
| OCCIDENTAL PETE C27 WTS | FMV | 23,418 | 23,418 |
| OUTFRONT MEDIA INC | FMV | 3,903 | 3,903 |
| AB INCOME ADVISOR | FMV | 6,320 | 6,320 |
| ALLSPRING MUNICPAL BOND | FMV | 49,072 | 49,072 |
| DWS HIGH INCOME A | FMV | 185,205 | 185,205 |
| DWS MANAGED MUNICIPAL BO | FMV | 77,019 | 77,019 |
| FRANKLIN HIGH INCOME | FMV | 23,459 | 23,459 |
| FRANKLIN HIGH YIELD TAX | FMV | 206,393 | 206,393 |
| INVESCO MUNICIPAL INCOME | FMV | 2,482 | 2,482 |
| UBS MULTI INCOME INCOME BOND P | FMV | 25,559 | 25,559 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVEST IN CEDAR FAIR | 6,850 | 0 | 0 |
| INVEST IN ENERGY TRANSFER PARTNERS | -296 | -4,696 | -4,696 |
| INVEST IN ENTERPRISE PRODUCTS PARTNERS | 11,314 | 7,901 | 7,901 |
| INVEST IN SIX FLAGS | 0 | 5,051 | 5,051 |
| PREPAID FEDERAL EXCISE TAX | 14,700 | 0 | 0 |
| SECURITY DEPOSIT | 375 | 375 | 375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 221 | 0 | 0 | 221 |
| OFFICE EXPENSES | 288 | 0 | 0 | 288 |
| PENALTIES | 313 | 0 | 0 | 313 |
| TELEPHONE | 968 | 0 | 0 | 968 |
| INSURANCE | 1,556 | 0 | 0 | 1,556 |
| INVESTMENT | 954 | 954 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENERGY TRANSFER PARTNERS | -4,620 | -4,620 | 0 |
| ENTERPRISE PRODUCTS | -3,414 | -3,414 | 0 |
| CEDAR FAIR | -1,811 | -1,811 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 4,220,239 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 2,970 | 24,668 |
| FEDERAL EXCISE TAX LIABILITY | 0 | 984 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 15,371 | 15,371 | 0 | 0 |
| PROPERTY | 21 | 0 | 0 | 21 |