| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,230 | 1,230 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 30000-ROYAL BK CDA SER I MTN 0.0% 7/ | PURCHASE | 2024-01 | 30,000 | 30,000 | ||||||
| 10000-ROYAL BK CDA SER I MTN 5.35 1/ | PURCHASE | 2024-01 | 10,000 | 10,000 | ||||||
| 30000-ROYAL BK CDA SER I MTN 15.251/ | PURCHASE | 2024-01 | 30,000 | 27,289 | 2,711 | |||||
| 100000-US TREA BILL ZERO CPN 0.0 2/6 | PURCHASE | 2024-02 | 100,000 | 100,000 | ||||||
| 1406-ARCADIUM LITHIUM | PURCHASE | 2024-03 | 6,602 | 15,194 | -8,592 | |||||
| 1572-WARNER BROS DISCOVERY | PURCHASE | 2024-03 | 14,006 | 44,218 | -30,212 | |||||
| 32.456-FT UT 9935 AEROSPAE & DEFENSE | PURCHASE | 2024-03 | 407 | 322 | 85 | |||||
| 5087.544-FT UT 9935 AEROSPAE & DEFEN | PURCHASE | 2024-03 | 63,802 | 50,524 | 13,278 | |||||
| 65000-US TREA BILL ZERO CPN 0.0 3/7/ | PURCHASE | 2024-03 | 65,000 | 65,000 | ||||||
| 30000-ROYAL BK CDA SER I MTN 0.0% 9/ | PURCHASE | 2024-03 | 30,000 | 30,000 | ||||||
| 674.71-BANK OF AMERICA | PURCHASE | 2024-04 | 25,133 | 19,367 | 5,766 | |||||
| 325.29-BANK OF AMERICA | PURCHASE | 2024-04 | 12,117 | 9,337 | 2,780 | |||||
| 500-DISNEY WALT CO | PURCHASE | 2024-04 | 60,550 | 48,275 | 12,275 | |||||
| 200-UNILEVER PLC | PURCHASE | 2024-04 | 9,549 | 10,266 | -717 | |||||
| 20000-BOFA FIN LLC SER A MTN ZERO CP | PURCHASE | 2025-04 | 20,000 | 20,000 | ||||||
| 52000-US TREA BILL ZERO CPN 0.0 4/4/ | PURCHASE | 2024-04 | 52,000 | 52,000 | ||||||
| 307000-US TREA BILL ZERO CPN 0.0 4/1 | PURCHASE | 2024-04 | 307,000 | 307,000 | ||||||
| 1000-WARNER BROS DISCOVERY | PURCHASE | 2024-05 | 8,000 | 12,755 | -4,755 | |||||
| 300-UNILEVER PLC | PURCHASE | 2024-05 | 16,221 | 15,399 | 822 | |||||
| 20000-ROYAL BK CDA SER I MTN ZERO CP | PURCHASE | 2024-05 | 20,000 | 20,000 | ||||||
| 20000-ROYAL BK CDA SER I MTN ZERO CP | PURCHASE | 2024-05 | 20,000 | 20,000 | ||||||
| 250000-US TREA BILL ZERO CPN 0.0 5/9 | PURCHASE | 2024-05 | 250,000 | 250,000 | ||||||
| 40000-US TREA BILL ZERO CPN 0.0 5/14 | PURCHASE | 2024-05 | 40,000 | 40,000 | ||||||
| 20000-ROYAL BK CDA SER I MTN ZERO CP | PURCHASE | 2024-05 | 20,000 | 20,000 | ||||||
| 10355-FT UT 10682 AI ROBOTICS & TECH | PURCHASE | 2024-06 | 127,320 | 100,116 | 27,204 | |||||
| 51000-US TREA BILL ZERO CPN 0.0 6/4/ | PURCHASE | 2024-06 | 51,000 | 51,000 | ||||||
| 60000-US TREA BILL ZERO CPN 0.0 6/6/ | PURCHASE | 2024-06 | 60,000 | 60,000 | ||||||
| 20000-US TREA BILL ZERO CPN 0.0 6/18 | PURCHASE | 2024-06 | 20,000 | 20,000 | ||||||
| 50000-ROYAL BK CDA SER I MTN ZERO CP | PURCHASE | 2024-06 | 50,000 | 50,000 | ||||||
| 1000-ARCADIUM LITHIUM | PURCHASE | 2024-07 | 3,605 | 10,806 | -7,201 | |||||
| 500-BANK OF AMERICA | PURCHASE | 2024-07 | 21,868 | 12,851 | 9,017 | |||||
| 300-SOLVENTUM | PURCHASE | 2024-07 | 14,757 | 21,746 | -6,989 | |||||
| 3500-FORD MTR CO | PURCHASE | 2024-07 | 39,031 | 60,890 | -21,859 | |||||
| 600-3M CO | PURCHASE | 2024-07 | 72,808 | 67,795 | 5,013 | |||||
| 2972.05707083764-FT UT 10685 S &P DV | PURCHASE | 2024-07 | 29,619 | 30,232 | -613 | |||||
| 26.9430000000002-FT UT 10685 S &P DV | PURCHASE | 2024-07 | 269 | 274 | -5 | |||||
| 30000-ROYAL BK CDA SER I MTN ZERO CP | PURCHASE | 2024-07 | 30,000 | 30,000 | ||||||
| 2000-FORD MTR CO | PURCHASE | 2024-08 | 19,529 | 35,594 | -16,065 | |||||
| 102000-US TREA BILL ZERO CPN 0.0 8/6 | PURCHASE | 2024-08 | 102,000 | 102,000 | ||||||
| 30000-ROYAL BK CDA SER I MTN ZERO CP | PURCHASE | 2024-08 | 30,000 | 30,000 | ||||||
| 500-GLOBAL X FDS RUSSELL 2000 ETF | PURCHASE | 2024-09 | 43,379 | 43,820 | -441 | |||||
| 200-3M CO | PURCHASE | 2024-09 | 27,843 | 15,794 | 12,049 | |||||
| 300-3M CO | PURCHASE | 2024-09 | 41,762 | 26,864 | 14,898 | |||||
| 20000-US TREA BILL ZERO CPN 0.09/17/ | PURCHASE | 2024-09 | 20,000 | 20,000 | ||||||
| 110000-US TREA SER BH 2024 4.25 0930 | PURCHASE | 2024-09 | 110,000 | 109,998 | 2 | |||||
| 450-WYNN RESORTS LTD | PURCHASE | 2024-10 | 46,974 | 39,150 | 7,824 | |||||
| 100-GLOBAL X FDS RUSSELL 2000 ETF | PURCHASE | 2024-10 | 8,607 | 8,764 | -157 | |||||
| 112000-US TREA BILL ZERO CPN 0.10/1/ | PURCHASE | 2024-10 | 112,000 | 112,000 | ||||||
| 20000-ROYAL BK CDA SER I MTN ZERO CP | PURCHASE | 2024-10 | 20,000 | 20,000 | ||||||
| 333000-US TREA BILL ZERO CPN 0.10/17 | PURCHASE | 2024-10 | 333,000 | 333,000 | ||||||
| 20000-ROYAL BK CDA SER I MTN ZERO CP | PURCHASE | 2024-10 | 20,000 | 20,000 | ||||||
| 30000-ROYAL BK CDA SER I MTN ZERO CP | PURCHASE | 2024-10 | 30,000 | 30,000 | ||||||
| 36-FT UT 10862 AI ROBOTICS & TECH | PURCHASE | 2024-10 | 469 | 436 | 33 | |||||
| 281000-US TREA BILL ZERO CPN 0.11/7/ | PURCHASE | 2024-11 | 281,000 | 281,000 | ||||||
| 30000-JP MORGAN CHASE 5.1 08/15/25 | PURCHASE | 2024-11 | 30,000 | 30,000 | ||||||
| 20000-ROYAL BK CDA SER I MTN ZERO CP | PURCHASE | 2024-11 | 20,000 | 20,000 | ||||||
| 20000-ROYAL BK CDA SER I MTN ZERO CP | PURCHASE | 2024-11 | 20,000 | 20,000 | ||||||
| 30000-ROYAL BK CDA SER I MTN ZERO CP | PURCHASE | 2025-12 | 30,000 | 30,000 | ||||||
| 10000-ROYAL BK CDA SER I MTN ZERO CP | PURCHASE | 2024-12 | 10,000 | 10,000 | ||||||
| 22000-US TREA BILL ZERO CPN 0.12/19/ | PURCHASE | 2024-12 | 22,000 | 22,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CNB-COL | 1,568,597 | 1,559,432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 25 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN 6819 BAIRD LLC | 357,399 | 339,282 | 271,426 |
| DUE FROM 6819 BAIRD LLC | 73,983 | 73,983 | 59,187 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGE | 40 | 40 | ||
| DUES AND SUBSCRIPTIONS | 1,729 | 1,729 | ||
| MEALS | 338 | 338 | ||
| PAYROLL PROCESSING | 688 | 688 | ||
| QUICKBOOK | 1,429 | 1,429 | ||
| TELEPHONE &INTERNET | 2,412 | 2,412 | ||
| VEHICLE | 92 | 92 | ||
| MISCELLANEOUS | 576 | 576 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GREENUP INTEREST | 4,333 | 4,333 | |
| INTEREST-6819 BAIRD | 47,538 | 47,538 | |
| MINICH | 3,750 | 3,750 | |
| PACIFIC | 4,568 | 4,568 | |
| PARK AVE | 9,163 | 9,163 | |
| RATZYF AHAVA | 15,750 | 15,750 | |
| ROCHFORD 10 | 2,631 | 2,631 | |
| ROCHFORD 11 | 3,080 | 3,080 | |
| WESIMAN | 11,667 | 11,667 | |
| RENTAL LOSS-6819 BAIRD LLV | -18,474 | -18,474 | |
| LATE FEES | 900 | 900 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
PACIFIC |
119,029 |
|
CHABAD-ROCHFORD 11 |
73,612 |
|
CHABAD-MINICH |
77,999 |
|
CHABAD-ROCHFORD 10 |
77,118 |
|
RATZUF AHAVA |
|
|
GREENUP |
50,000 |
|
PARK AVE |
99,167 |
|
WESIMAN |
500,000 |