| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,932 | 16,932 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SEE DEPRECIATION REPORT | 157,427 | 111,605 | VARIOUS | 6,226 | 6,226 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DEPRECIATION SCHEDULE | 157,427 | 117,831 | 52,931 | 52,931 |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA PPP LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 63,505 |
| Balance Due | |
| Date of Note | 2020-04 |
| Maturity Date | 2050-04 |
| Repayment Terms | |
| Interest Rate | 0000000000.010000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | COVID |
| Description of Lender Consideration | |
| Consideration FMV | 63505 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS RECEIVABLE | 5 | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,705 | 1,705 | 1,705 | |
| INFORMATION TECHNOLOGY | 16,316 | 16,316 | 14,684 | |
| INSURANCE | 93,978 | 93,978 | 92,968 | |
| AUTO | 10,369 | 10,369 | 10,369 | |
| DUES SUBSCRIPTIONS | 8,471 | 8,471 | 8,471 | |
| BANK FEES | 1,048 | 1,048 | 1,048 | |
| LICENSES | 276 | 276 | 276 | |
| MARKETING AND PROMOTION | 3,414 | 3,414 | 3,414 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXEMPT FUNCTION INCOME-RETREAT FEES | 123,229 | 123,229 | |
| VENDOR FEES | 61 | 61 | |
| OTHER REVENUE | 1,050 | 1,050 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 23,404 | 24,727 |
| SALES TAX PAYABLE | 124 | 27 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP SALES | 240 | 240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 33,155 | 33,155 | 32,326 |