| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING & TAX PREPARATION | 8,910 | 4,455 | 4,455 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 5,996 SH. BAILLIE GIFFORD - EMERGING MARKETS INSTL CL | AT COST | 149,017 | 114,882 |
| 9,769 SH. COHEN & STEERS | AT COST | 97,924 | 97,689 |
| 116 SH. VALUED ADVISERS DREMAN CONTRARIAN SMALL CAP VALUE INSTL CL | AT COST | 2,461 | 2,060 |
| 5,427 SH. FOUNDRY PARTNERS | AT COST | 114,792 | 96,277 |
| 16,299 SH. FPA NEW INCOME | AT COST | 164,475 | 159,244 |
| 9,376 SH. HARTFORD DIVIDEND & GROWTH CL I | AT COST | 226,722 | 309,417 |
| 3,594 SH. INTERNATIONAL GROWTH & INCOME CL F2 | AT COST | 113,264 | 128,899 |
| 755 SH. JANUS ENTERPRISE CL | AT COST | 90,595 | 107,731 |
| 75,684 SH. JP MORGAN CORE BOND CL A | AT COST | 848,872 | 764,409 |
| 6,334 SH. LAZARD INTL EQUITY INSTL CL | AT COST | 104,165 | 99,563 |
| 5,506 SH. MFS MID CAP VALUE CL | AT COST | 140,904 | 174,753 |
| 3,146 SH. GOLDMAN SACHS | AT COST | 52,166 | 48,831 |
| 993 SH. T ROWE PRICE BLUE CHIP GROWTH | AT COST | 90,419 | 185,022 |
| 24,197 SH. THORNBURG LIMITED TERM INCOME CL I | AT COST | 321,739 | 311,899 |
| 3,396 SH. VANGUARD FTSE DEVELOPED MKTS ETF | AT COST | 132,292 | 162,374 |
| 728 SH. VANGUARD GROWTH ETF | AT COST | 58,794 | 298,620 |
| 1,213 SH. VANGUARD VALUE ETF | AT COST | 126,854 | 205,289 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL CONSULTATION | 9,792 | 0 | 7,344 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL ESTATE PROPERTY - 2631 STRATFORD MISSOULA, MT | 304,721 | 304,721 | 470,000 |
| REAL ESTATE PROPERTY - 2631 STRATFORD MISSOULA, MT - ACCUMULATED DEPR | -24,711 | -33,064 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 24 | 24 | 0 | |
| CONTRACT LABOR | 4,000 | 600 | 2,600 | |
| INSURANCE | 1,771 | 0 | 0 | |
| PENALTIES | 97 | 0 | 0 | |
| INSURANCE | 1,448 | 596 | 0 | |
| HOA DUES | 360 | 148 | 0 | |
| UTILITIES | 6,693 | 2,754 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 27,755 | 27,755 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX 990-PF | 4,218 | 0 | 0 | |
| FEDERAL INCOME TAX 990-T | 67 | 0 | 0 | |
| STATE INCOME TAX | 50 | 0 | 0 | |
| PROPERTY TAXES | 4,934 | 2,030 | 0 |