| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 2,500,000 | 0 | 2,500,000 | |
| BUILDING AND BUILDING IMPROVEMENTS | 365,000 | 133,761 | 231,239 | |
| EQUIPMENT (FIXED AND MOVABLE) | 77,350 | 11,050 | 66,300 | |
| LEASEHOLD IMPROVEMENTS | 175,000 | 0 | 175,000 | |
| AUTOMOBILES | 183,600 | 26,229 | 157,371 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 0 | 0 | 0 |
| CONSTRUCTION IN PROGRESS | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRANSPORTATION | 33,093 | |||
| REPAIRS & MAINTENANCE | 113,881 | |||
| TELEPHONE | 94,414 | |||
| COMPUTER EXPENSES | 22,255 | |||
| SUPPLIES-MAINT | 40,696 | |||
| BANK CHARGES | 307 | |||
| CONTRACTED SERVICES | 126,596 | |||
| RAW FOOD & FOOD SUPPLIES | 141,175 | |||
| LINEN & BEDDING LAUNDRY | 876 | |||
| DUES & SUBSCRIPTIONS | 4,033 | |||
| INSURANCE | 566,637 | |||
| ADVERTISING | 1,178 | |||
| EQUIPMENT RENTAL | 37,782 | |||
| BARBER & BEAUTY | 0 | |||
| FURNITURE AND EQUIPMENT | 3,473 | |||
| PAYROLL FEES | 30,273 | |||
| MEDICAL SUPPLIES & NON-LEGEND DRUGS | 7,586 | |||
| BACKGROUND CHECK | 3,109 | |||
| DRUG TESTS | 1,550 | |||
| UTILITIES | 89,878 | |||
| REFUNDS | 1,326 | |||
| HELP WANTED | 15,935 | |||
| HEALTH CARE ASSESSMENT | 305,005 | |||
| CARF FEE | 8,785 | |||
| AUDIT ADJUSTMENT | 500 | |||
| FLOWERS AND GIFTS | 8,616 | |||
| OFFICE SUPPLIES | 90,492 | |||
| STORAGE | 3,280 | |||
| SUPPLIES | 401,664 | |||
| VEHICLE LEASE & MAINTENANCE | 23,463 | |||
| SECURITY | 8,105 | |||
| INSPECTIONS | 4,910 | |||
| CLIENT WELFARE | 2,034 | |||
| SPONSORSHIP | 355 | |||
| MEDICAL SERVICES | 1,770 | |||
| LICENSE FEES | 4,606 | |||
| MISCELLANOUES | 20,830 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEDICAID INCOME | 4,341,530 | ||
| OTHER INCOME | 319,465 | ||
| PRIVATE |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WAGES PAYABLE | ||
| PAYROLL TAXES PAYABLE | 203,797 | 203,797 |
| OTHER CURRENT LIABILITIES | 2,086 | 2,086 |
| CLIENTS PAYABLE | 55,767 | 55,767 |
| GARNISHMENT PAYABLE | ||
| PENSION PAYABLE | 130,200 | 130,200 |
| HEALTH ASSESSMENT PAYABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 107,842 | |||
| PROPERTY TAXES | 20,777 |