| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 35,974 | 0 | 35,974 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY MUTUAL FUNDS | FMV | 19,317,738 | 19,317,738 |
| FIXED INCOME MUTUAL FUNDS | FMV | 7,765,766 | 7,765,766 |
| ALTERNATIVE INVESTMENTS | FMV | 4,260,777 | 4,260,777 |
| FIXED INCOME EXCHANGE TRADED FUNDS | FMV | 468,515 | 468,515 |
| EQUITY EXCHANGE TRADED FUNDS | FMV | 2,337,427 | 2,337,427 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX RECEIVABLE | 76,282 | 46,535 | 46,535 |
| OTHER ASSETS | 2,650 | 2,650 | 2,650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 14,293 | 7,147 | 7,146 | |
| MISCELLANEOUS | 13,992 | 6,996 | 6,996 | |
| MAINTENANCE | 7,319 | 3,660 | 3,659 | |
| OFFICE SUPPLIES | 9,099 | 4,550 | 4,549 | |
| INSURANCE | 6,135 | 3,068 | 3,067 | |
| DUES AND SUBSCRIPTIONS | 7,555 | 3,778 | 3,777 | |
| DEFERRED TAX EXPENSE | 11,958 | 0 | 0 | |
| SCHOLARSHIP AWARD DINNER | 2,596 | 0 | 2,596 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS THROUGH UBI | 11,750 | 11,750 | |
| MISCELLANEOUS | 375 | 375 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 2,356,202 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 20,793 | 32,751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 73,084 | 73,084 | 0 | |
| CONSULTANT FEES | 17,570 | 0 | 17,570 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 35,078 | 0 | 0 | |
| PAYROLL TAXES | 11,330 | 5,665 | 5,665 |