| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP IRELAND CAPITAL LTD NOT | 165,033 | 164,908 |
| AIR LEASE CORP NOTE CALL - 3.2 | 198,572 | 199,428 |
| ALLY FINL INC NOTE - 5.800% - | 250,595 | 250,288 |
| ARCELORMITTAL SA LUXEMBOURG - | 110,633 | 110,318 |
| ARES CAP CORP - 4.250% - 03/01 | 148,786 | 149,685 |
| ASSOCIATED BANC-CORP NOTE - 4. | 199,526 | 199,916 |
| BARCLAY'S PLC NOTE - 4.836% - | 184,818 | 196,453 |
| BOSTON PPTYS LTD PARTNERSHIP - | 397,467 | 399,679 |
| BRAZIL (FEDERATIVE REPUBLIC OF | 399,211 | 399,600 |
| BRAZIL FEDERATIVE REP NOTE - 2 | 197,338 | 197,402 |
| CHILE (REPUBLIC OF) BOND - 3.1 | 198,640 | 198,800 |
| CVS HEALTH CORP NOTE - 4.100% | 199,358 | 199,513 |
| DEUTSCHE BANK AG NOTE - 4.500% | 199,406 | 199,698 |
| DISCOVER FINL SVCS NOTE - 3.75 | 199,398 | 199,570 |
| EBAY INC - 1.900% - 03/11/2025 | 247,633 | 248,512 |
| ECOPETROL S A NOTE CALL MAKE W | 199,536 | 199,446 |
| FIFTH THIRD BANCORP - 2.375% - | 299,150 | 299,418 |
| FORD MOTOR CREDIT COMPANY NOTE | 198,362 | 199,334 |
| FORD MOTOR CREDIT COMPANY NOTE | 199,308 | 199,520 |
| FS KKR CAP CORP NOTE CALL MAKE | 199,228 | 199,732 |
| GENUINE PARTS CO NT - 1.750% - | 248,553 | 249,329 |
| GM FINANCIAL - 4.000% - 01/15/ | 199,336 | 199,916 |
| GOLDMAN SACHS BDC INC - 3.750% | 332,155 | 332,287 |
| LAS VEGAS SANDS CORP NOTE CALL | 197,326 | 197,824 |
| OAKTREE SPECIALTY LENDING CORP | 148,082 | 149,504 |
| OWL ROCK CAPITAL NOTE - 3.750% | 198,282 | 198,324 |
| OWL ROCK CORE INCOME CORP SER | 200,388 | 200,024 |
| PACIFIC GAS & ELEC CO BOND CAL | 249,913 | 250,080 |
| PANAMA REP BOND CALL MAKE WHOL | 198,394 | 198,200 |
| PETROLEOS MEXICANOS SER B NOTE | 159,476 | 159,539 |
| RANGE RES CORP NOTE - 4.875% - | 136,913 | 136,543 |
| SANTANDER HLDGS - 4.500% - 07/ | 181,360 | 181,447 |
| SOUTH AFRICA (REPUBLIC OF) - 5 | 200,884 | 200,194 |
| SOUTHERN COPPER CORP NOTE CALL | 198,974 | 199,004 |
| SYNCHRONY FINALCIAL NOTE CALL | 199,256 | 199,196 |
| UNITED ARLNS 2020-1B CL B - 4. | 57,673 | 59,903 |
| VERISIGN INC NOTE - 5.250% - 0 | 173,914 | 173,962 |
| VF CORP - 2.400% - 04/23/2025 | 197,890 | 197,820 |
| WESTERN MIDSTREAM OPER LP NOTE | 223,790 | 223,859 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARES CAPITAL CORPORATION - CLO | 34,220 | 36,310 |
| BERKSHIRE HATHAWAY INC. CLASS | 51,069 | 56,044 |
| COLUMBIA EM CORE EX-CHINA ETF | 97,787 | 93,925 |
| ETFS PHYSICAL SILVER SHARES TR | 33,378 | 34,586 |
| FRANKLIN FTSE JAPAN ETF | 20,264 | 19,980 |
| GLOBAL X COPPER MINERS | 20,879 | 18,295 |
| INVESCO SENIOR LOAN ETF | 54,565 | 54,543 |
| ISHARES BARCLAYS 0-5 YR TIPS | 37,318 | 37,787 |
| ISHARES BARCLAYS MBS BOND FUND | 157,041 | 156,108 |
| ISHARES BARCLAYS TIPS BOND FUN | 37,507 | 37,269 |
| ISHARES BARCLAYS US AGGREGATE | 74,616 | 74,370 |
| ISHARES BROAD USD HIGH YIELD C | 156,059 | 158,575 |
| ISHARES BROAD USD INV GRD CORP | 126,648 | 126,141 |
| ISHARES CONVERTIBLE BOND ETF | 158,235 | 170,426 |
| ISHARES GOLD TR | 65,055 | 71,549 |
| ISHARES J.P. MORGAN EM CORPORA | 44,273 | 43,840 |
| ISHARES JP MORGAN USD EM MKTS | 45,366 | 45,274 |
| ISHARES LEHMAN INTERMDTE CREDI | 74,108 | 72,760 |
| ISHARES MSCI JAPAN VALUE ETF | 19,915 | 19,888 |
| ISHARES S&P U.S. PREFERRED STO | 141,052 | 139,194 |
| ISHARES SHORT TERM CORPORATE B | 153,015 | 153,860 |
| JANUS HENDERSON AAA CLO ETF | 373,370 | 373,617 |
| JPMORGAN EMERGING MARKETS SOVE | 31,674 | 30,753 |
| SPDR BARCLAYS 1 TO 10 YEAR TIP | 37,715 | 37,484 |
| SPDR BARCLAYS CAPITAL EMERGING | 43,588 | 41,328 |
| SPDR BARCLAYS INVESTMENT GRADE | 406,838 | 406,719 |
| SPDR BLACKSTONE/GSO SENIOR LOA | 54,386 | 54,288 |
| SPDR PORTFOLIO DEVELOPED WORLD | 605,084 | 588,877 |
| SPDR PORTFOLIO EMERGING MARKET | 94,148 | 96,417 |
| SPDR PORTFOLIO HIGH YIELD BND | 44,772 | 44,386 |
| SPDR PORTFOLIO INTERMEDIATE TE | 152,591 | 152,876 |
| SPDR PORTFOLIO MID CAP ETF | 239,944 | 257,875 |
| SPDR PORTFOLIO SHORT TERM CORP | 103,105 | 103,580 |
| SPDR PORTFOLIO SMALL CAP ETF | 95,912 | 101,694 |
| SPDR S&P 500 ETF TRUST | 1,128,447 | 1,272,691 |
| SPDR S&P EMERGING MARKETS SMAL | 20,701 | 21,174 |
| SPDR WELLS FARGO PREFERRED STO | 78,668 | 75,543 |
| SPRD EURO STOXX 50 ETF | 402,148 | 389,014 |
| SPROTT PHYSICAL URANIUM | 17,333 | 15,206 |
| VANGUARD CORP BOND ETF LONG TE | 577,542 | 565,046 |
| VANGUARD EMERGING MARKETS GOVE | 45,628 | 45,337 |
| VANGUARD EXT MKT IDX | 137,494 | 155,453 |
| VANGUARD FTSE ALL-WLD EX-US SM | 119,440 | 118,030 |
| VANGUARD FTSE EUROPEAN ETF | 117,145 | 112,107 |
| VANGUARD GLOBAL EX-US REAL EST | 45,043 | 41,678 |
| VANGUARD GROWTH ETF | 55,426 | 56,025 |
| VANGUARD INTERMEDIATE TERM COR | 79,956 | 79,112 |
| VANGUARD SF REIT ETF | 93,908 | 95,653 |
| VANGUARD TOTAL BOND MARKET ETF | 74,748 | 74,357 |
| VANGUARD ULTRASHORT BOND | 126,805 | 127,251 |
| VANGUARD WORLD FUND ETF MEGA C | 45,661 | 51,368 |
| VANGUARD WORLD FUND ETF MEGA C | 478,458 | 506,820 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VENTURE BAUX LLC | 6,659,090 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 3,160 | 3,160 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 60,859 | 60,859 | ||
| Cell Phone Expense | 484 | 484 | ||
| Digital Subscriptions | 473 | 473 | ||
| Insurance Premiums | 14,372 | 14,372 | ||
| TRAVEL ESSENTIALS FOR DCA | 6,735 | 6,735 | ||
| Office Supplies | 871 | 871 | ||
| Postage/Delivery Service | 542 | 542 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 28,600 | 28,600 | ||
| Philanthropic Consulting Srvcs | 293,333 | 293,333 | ||
| Website Development | 21,500 | 21,500 | ||
| BACKGROUND CHECK SERVICES | 976 | 976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 9,000 | |||
| 990-PF Excise Tax for 2023 | 2,300 | |||
| 990-PF Extension for 2023 | 74,300 |