| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 120,559 | 0 | 120,559 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP COMPUTER | 2017-10-23 | 2,337 | 2,337 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURES AND FIXTURES | 2018-07-01 | 295 | 295 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAPTOP COMPUTER (W/DRIVE) | 2019-10-06 | 1,777 | 1,675 | 200DB | 5.000000000000 | 102 | 0 | ||
| FURNITURES AND FIXTURES (FILE CABINET) | 2019-12-18 | 103 | 98 | 200DB | 5.000000000000 | 5 | 0 | ||
| OFFICE EQUIPMENT (COPIER) | 2019-12-31 | 326 | 308 | 200DB | 5.000000000000 | 18 | 0 | ||
| DESKTOP COMPUTER (IMAC) | 2020-01-09 | 1,575 | 1,302 | 200DB | 5.000000000000 | 181 | 0 | ||
| HP COLOR LASERJET PRINTER | 2020-07-03 | 324 | 268 | 200DB | 5.000000000000 | 37 | 0 | ||
| HARD DRIVE & DATA HUB | 2020-01-08 | 239 | 198 | 200DB | 5.000000000000 | 28 | 0 | ||
| FURNITURES AND FIXTURES (FILE CABINET) | 2021-01-05 | 618 | 441 | 200DB | 5.000000000000 | 71 | 0 | ||
| APPLE KEYBOARD PURCHASED 11/28/22 | 2022-08-31 | 125 | 65 | 200DB | 5.000000000000 | 24 | 0 | ||
| EXTERNAL HARD DRIVE | 2023-06-30 | 330 | 66 | 200DB | 5.000000000000 | 106 | 0 | ||
| APPLE MINI COMPUTER | 2024-06-30 | 2,036 | 200DB | 5.000000000000 | 407 | 0 | |||
| MACBOOK | 2024-06-30 | 1,628 | 200DB | 5.000000000000 | 326 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40000 CITIGROUP 3.30%. 04/27/2025 | 39,650 | 39,807 |
| 40000 BRISTOL MYERS SQUIBB CO; 6.8%, 11/15/2026 | 41,944 | 41,695 |
| 50000 JOHN DEERE CAPITAL CORP, 3.40%, 06/06/2025 | 49,487 | 49,751 |
| 50000 CISCO SYSTEMS INC, 2.95%, 02/28/2026 | 49,086 | 49,145 |
| 50000 PROCTOR & GAMBLE CO., 2.8%, 03/25/2027 | 48,345 | 48,375 |
| 25000 WALT DISNEY COMPANY, 7.43%, 10/01/2026 | 26,398 | 26,191 |
| 50000 CATEPILLAR, 3.40%,05/13/2025 | 49,482 | 49,800 |
| 75000 MERCK & CO., 5.95%, 12/01/2028 | 77,594 | 78,277 |
| 50000 PROGRESSIVE CORP., 2.45%, 01/15/2027 | 45,446 | 47,928 |
| 75000 UNITED HEALTH GROUP, 3.875%, 12/15/2028 | 69,483 | 72,527 |
| 50000 BRISTOL MYERS SQUIBB CO, 3.25%, 02/27/2027 | 48,277 | 48,780 |
| 75000 WALT DISNEY COMPANY, 3.8%, 03/22/2030 | 71,102 | 71,785 |
| 45000 TARGET CORP. 6.35%, 11/01/2032 | 49,341 | 48,892 |
| 75000 METLIFE, INC., 6.50%, 12/15/2032 | 81,763 | 81,635 |
| 25000 MORGAN STANLEY, 7.25%, 04/01/2032 | 27,856 | 28,089 |
| 25000 PROGRESSIVE CORP., 6.625%, 03/01/2029 | 26,471 | 26,679 |
| 35000 TARGET CORP., 2.50%, 04/15/2026 | 32,938 | 34,143 |
| 50000 DEERE & CO., 5.375%, 10/16/2029 | 51,613 | 51,583 |
| 25000 PROGRESSIVE CORP., 6.625%, 03/01/2029 | 27,072 | 26,679 |
| 25000 THE PROCTOR & GAMBLE CO' 3.00%, 5/25/2032 | 23,417 | 23,048 |
| 65000 FLORIDA POWER & LIGHT, 5.95%,10/01/2033 | 68,750 | 67,813 |
| 25000 FLORIDA POWER & LIGHT, 5.625%,04/01/2034 | 25,969 | 25,722 |
| 35000 SCHERING PLOUGH, 6.50%, 12/01/2033 | 39,010 | 38,525 |
| 25000 UNITED HEALTH GROUP, 2.00%, 05/15/2030 | 21,833 | 21,549 |
| 25000 WALMART STORES, 7.55%, 02/15/2030 | 28,930 | 28,480 |
| ACCRUED INTEREST | 0 | 10,158 |
| 1000000 NORTHERN TRUST CORP., 3.950%, 10/30/2025 | 1,014,057 | 993,990 |
| 500000 BROOKFIELD INC, 4.250%, 06/02/2026 | 505,573 | 496,640 |
| 500000 AMGEN INC. 3.20%, 11/02/2027 | 497,045 | 480,870 |
| 500000 MORGAN STANLEY, 3.875%, 01/27/2026 | 500,659 | 496,300 |
| 500000 BANK OF AMERICA, 3.248%, 10/21/2027 | 482,480 | 481,845 |
| 500000 CITIGROUP 4.60%, 08/16/2027 | 500,000 | 492,295 |
| 500000 JP MORGAN CHASE, 4.90%, 09/23/2026 | 498,755 | 495,565 |
| 1000000 AMERICAN EXPRESS CO., 4.20%, 11/06/2025 | 976,805 | 997,670 |
| 1000000 TSMC ARIZONA CORP., 3.875%, 04/22/2027 | 938,285 | 982,120 |
| 1000000 BOSTON PROPERTIES, 6.750%, 12/01/2027 | 1,017,987 | 1,043,170 |
| 1000000 TOYOTA 5.45 % - 11/10/27. | 1,013,271 | 1,023,390 |
| 1000000 STANLEY BLACK AND DECKER -3/6/28. | 1,007,179 | 1,034,890 |
| 1000000 NEXTERA ENERGY CPTL 4.90%, 02/28/2028 | 1,004,997 | 1,001,320 |
| 1000000 IBM CORP, 3.30%, 05/15/2026 | 961,005 | 982,060 |
| 1000000 PROLOGIS, 4.375%, 02/01/2029 | 978,505 | 982,730 |
| 1000000 PARKER HANNIFIN CORP,4.250%, 09/15/2027 | 982,505 | 989,350 |
| 1000000 CIGNA CORP, 4.375%, 10/15/2028 | 977,005 | 979,970 |
| 1000000 MARSH & MCLENNAN COS INC., 4.375%, 03/15/2029 | 986,005 | 982,430 |
| 1000000 PUBLIC STORAGE, 5.125%, 01/15/2029 | 1,004,979 | 1,012,290 |
| 1000000 OTIS WORLDWIDE CORP,5.25%, 08/16/2028 | 1,000,004 | 1,012,330 |
| 1000000 AMER HONDA FIN CORP, 5.850%,10/04/2030 | 1,011,576 | 1,041,400 |
| 250000 BANK OF NEW YORKMELLON CORP 4.7% 09/20/2025 | 269,755 | 247,628 |
| 125000 CITIGROUP GLOBAL MARKETS 4.6%, 08/30/2027 | 125,000 | 124,096 |
| 1000000 REALTY INCOME CORP, 4.850%, 03/15/2030 | 998,105 | 993,590 |
| 1000000 KEURIG DR PEPPER INC., 5.20%, 03/15/2031 | 989,475 | 1,010,030 |
| 500000 ALEXANDRIA REAL ESTATE, 4.90%, 12/15/2030 | 483,400 | 492,260 |
| 1000000 INTERCONTINENTAL EXCHANGE INC, 5.25%,06/15/2031 | 1,017,304 | 1,010,010 |
| 1000000 AON NORTH AMERICA INC., 5.30%, 03/01/2031 | 1,033,789 | 1,004,210 |
| 1000000 CVS HEALTH CORP, 5.15%, 02/21/2030 | 1,030,495 | 979,060 |
| ACCRUED INTEREST | 0 | 289,691 |
| 500000 CIGNA CORP, 4.125%,11/15/2025, | 501,010 | 497,464 |
| 922000 MARRIOTT INT'L INC 5.750%,05/01/2025 | 924,282 | 923,838 |
| 1000000 JP MORGAN CHASE & CO, ZERO COUPON, 04/28/2034 | 1,000,000 | 1,017,436 |
| I SHARES TRUST | 83,885 | 84,213 |
| ACCRUED INTEREST | 0 | 11,471 |
| 47000 BLACKROCK ULTRA SHORT TERM BOND ETF | 2,357 | 2,370 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 304 ABBOTT LABS | 32,069 | 34,385 |
| 114 ABBVIE INC | 19,130 | 20,258 |
| 78 ACCENTURE PLC | 21,104 | 27,440 |
| 44 ADOBE INC | 15,937 | 19,566 |
| 109 AGILENT TECH INC | 15,023 | 14,643 |
| 1208 ALPHABET INC CL C | 126,559 | 230,042 |
| 116 AMERICAN EXPRESS | 19,410 | 34,428 |
| 117 AMERICAN WATER WORKS CO INC | 16,884 | 14,565 |
| 84 AMERISOURCE BERGEN CORP (CENCORA) | 13,041 | 18,873 |
| 1237 APPLE INC | 180,585 | 309,770 |
| 264 APPLIED MATERIAL INC | 28,012 | 42,934 |
| 209 APTIV PLC | 17,748 | 12,640 |
| 975 AT&T | 18,079 | 22,201 |
| 79 AUTODESK INC | 18,505 | 23,350 |
| 60 AUTOMATIC DATA PROCESSING | 14,405 | 17,564 |
| 138 BEST BUY CO INC | 11,045 | 11,840 |
| 83 BIOGEN | 18,403 | 12,692 |
| 43 BLACKROCK INC | 28,904 | 44,080 |
| 451 BOSTON SCIENTIFIC CORP | 23,058 | 40,283 |
| 400 BRISTOL MYERS SQUIBB | 26,787 | 22,624 |
| 444 BROADCOM INC | 109,024 | 103,937 |
| 216 CAPITAL ONE FINANCIAL | 24,467 | 37,517 |
| 182 CARRIER GLOBAL CORP | 9,700 | 12,423 |
| 102 CATERPILLAR | 24,329 | 37,002 |
| 129 CBRE GROUP | 11,327 | 16,936 |
| 130 CENTENE VORP | 9,664 | 7,875 |
| 564 CISCO SYSTEMS INC | 28,294 | 33,389 |
| 652 CITIGROUP INC | 36,756 | 45,894 |
| 955 COMCAST CORP NEW CL A | 40,769 | 35,841 |
| 61 COSTCO WHOLESALE CORP | 31,177 | 55,892 |
| 53 CUMMINS INC | 11,009 | 18,476 |
| 71 DANAHER CORP | 16,063 | 16,298 |
| 59 DECKERS OUTDOORS GROUP | 12,337 | 11,982 |
| 56 DEERE CO | 21,219 | 23,727 |
| 103 EATON CORP PLC | 15,830 | 34,183 |
| 661 EBAY INC | 30,692 | 40,949 |
| 98 ECOLAB INC | 16,115 | 22,963 |
| 102 ELECTRONICS ARTS INC | 12,972 | 14,923 |
| 62 ELEVANCE HEALTH INC | 26,507 | 22,872 |
| 109 EMERSON ELECTRIC CO | 9,645 | 13,508 |
| 29 EQUINIX INC | 19,837 | 27,344 |
| 322 FIDELITY NATL INFO SERVICES | 18,731 | 26,008 |
| 131 FORTIVE CORP | 8,621 | 9,825 |
| 368 GENERAL MILLS | 24,658 | 23,467 |
| 766 GENERAL MOTORS | 26,439 | 40,805 |
| 235 GILEAD SCIENCES INC | 16,271 | 21,707 |
| 90 HERSHEY COMPANY | 18,181 | 15,242 |
| 553 HEWLETT PACKARD ENTERPRISE CO | 9,474 | 11,807 |
| 129 HOME DEPOT INC | 40,778 | 50,180 |
| 847 HUNTINGTIN BANCSHARES INC | 12,632 | 13,781 |
| 70 ILLINOIS TOOL WORKS INC | 14,630 | 17,749 |
| 44 INTUIT INC | 19,055 | 27,654 |
| 54 IQVIA HOLDINGS INC | 11,328 | 10,612 |
| 181 JOHNSON CONTROLS INTER | 10,445 | 14,286 |
| 34 LAM RESEARCH CORP | 16,229 | 24,558 |
| 68 LINDE PLC | 27,187 | 28,470 |
| 81 LOWES COMPANIES INC | 18,630 | 19,991 |
| 171 MARRIOTT INTL INC | 42,239 | 47,699 |
| 90 MARSH & MCLENNAN COS | 18,866 | 19,117 |
| 102 MASTERCARD INC | 33,233 | 53,710 |
| 345 MERCK & CO INC SHS | 29,776 | 34,321 |
| 289 METLIFE | 20,101 | 23,663 |
| 683 MICROSOFT CORP | 164,658 | 287,885 |
| 60 MOODY'S CORP | 20,959 | 28,402 |
| 170 NASDAQ OMX GRP INC | 12,574 | 13,143 |
| 314 NEXTERA ENERGY INC | 25,393 | 22,511 |
| 273 NIKE INC CL B | 30,211 | 20,658 |
| 94 NVIDIA | 42,853 | 307,524 |
| 222 ORACLE CORP | 38,234 | 36,994 |
| 90 OTIS WORLDWIDE CORP. | 7,163 | 8,335 |
| 270 PAYPAL HOLDINGS INC | 20,449 | 23,045 |
| 58 PPG INDUSTRIES INC | 8,222 | 6,928 |
| 143 PROGRESSIVE CRP OHIO | 17,139 | 34,264 |
| 249 PROLOGIS INC | 29,816 | 26,319 |
| 324 PUB SVC ENTERPRISE GRP | 20,855 | 27,375 |
| 177 QUALCOMM INC | 23,358 | 27,191 |
| 83 QUANTA SERVICES IIC | 22,894 | 26,232 |
| 67 S&P GLOBAL INC | 22,593 | 33,368 |
| 184 SALESFORCE COM INC | 32,175 | 61,517 |
| 284 SEMPRA ENERGY | 30,572 | 36,228 |
| 46 SERVICE NOW INC | 28,680 | 48,766 |
| 40 STERIS PLC | 7,697 | 8,222 |
| 130 TARGET CORP CO | 17,298 | 17,573 |
| 52 THERMO FISHER SCIENTIFIC | 25,981 | 27,052 |
| 308 TJX COS INC | 21,384 | 37,209 |
| 138 T MOBILE US INC | 27,406 | 30,461 |
| 85 TRACTOR SUPPLY CO. | 18,012 | 22,551 |
| 41 TRANE | 15,553 | 15,143 |
| 49 ULTA BEAUTY INC | 20,440 | 21,312 |
| 93 UNITED HEALTH GROUP INC | 48,810 | 47,045 |
| 687 US BANCORP | 27,098 | 32,859 |
| 117 VERALTO | 12,162 | 11,916 |
| 57 VERTEX PHAMACEUTICALSINC | 15,773 | 22,954 |
| 231 VISA INC CL A | 47,085 | 73,005 |
| 28 WW GRAINGER INCORP | 14,120 | 29,513 |
| 71 WABTEC | 11,344 | 13,461 |
| 448 WALMART INC | 35,198 | 40,477 |
| 483 WELLS FARGO AND CO | 27,760 | 33,926 |
| 136 WELLTOWER INC | 13,733 | 17,140 |
| 358 WEYERHAUSER INC | 11,209 | 10,078 |
| 64 WILLIAMS SONOVA INC | 11,952 | 11,852 |
| 109 XYLEM INC | 10,145 | 12,646 |
| 125 ZOETIS INC | 19,371 | 20,366 |
| 2000 AMER EXPRESS CO | 149,940 | 593,580 |
| 400 AMERIPRISE FINANCIAL INC | 49,716 | 212,972 |
| 4410 APPLE INC | 135,861 | 1,104,352 |
| 1700 BOEING COMPANY | 239,428 | 300,900 |
| 23000 CISCO SYSTEMS INC | 646,300 | 1,361,600 |
| 2400 COCA COLA CO COM | 97,404 | 149,424 |
| 12000 COMCAST CORP NEW CL A | 369,450 | 450,360 |
| 9575 CONS EDISON CO (HOLDING CO) | 590,347 | 854,377 |
| 14837 CORTEVA | 341,549 | 845,116 |
| 6000 DOMINION ENERGY INC | 416,940 | 323,160 |
| 14837 DOWDUPONT INC | 666,981 | 595,409 |
| 9000 DUKE ENERGY CORP NEW | 657,270 | 969,660 |
| 12362 DUPONT DE NEMOURS | 810,117 | 942,603 |
| 9000 EVERSOURCE ENERGY COM | 431,190 | 516,870 |
| 3125 GENL ELECTRIC AEROSPACE | 411,626 | 521,219 |
| 781 GENL ELECTRIC VERNOVA | 104,572 | 256,894 |
| 10400 HP INC | 148,431 | 339,352 |
| 13000 INTEL CORP | 374,530 | 260,650 |
| 6900 JOHNSON & JOHNSON COM | 681,893 | 997,878 |
| 8300 MERCK & CO INC NEW COM | 448,451 | 825,684 |
| 3000 MICROSOFT CORP | 135,644 | 1,264,500 |
| 5000 MONDELEZ INTL INC | 209,681 | 298,650 |
| 16000 PFIZER INC | 529,865 | 424,480 |
| 6000 PROCTER & GAMBLE CO | 481,710 | 1,005,900 |
| 6000 WALMART INC | 143,620 | 542,100 |
| 19350 ISHARES ESGE | 591,919 | 646,097 |
| 19891 ISHARES ESGD | 1,268,079 | 1,514,501 |
| 4035 ISHARES RUSSELL 1000 IWB | 628,058 | 1,299,916 |
| 2868 ISHARES RUSSELL 1000 IWF | 691,615 | 1,151,731 |
| 2507 INVESCO QQQ | 595,619 | 1,281,654 |
| 11198 NUVEEN ESG LARGE CAP | 629,205 | 961,236 |
| 16821 NUVEEN ESG SMALL CAP | 643,466 | 704,497 |
| 2269 SPDR S&P 500 SPY | 638,202 | 1,329,816 |
| 6213 SUSA LARGE CAP CORE - ESG | 521,932 | 755,439 |
| 39625.153 BROWN ADVISORY SUSTAINABLE GROWTH FUND | 1,486,871 | 2,183,742 |
| 34305.751 PARNUSSUS CORE EQUITY FUND | 1,777,364 | 2,043,594 |
| 93321.247 MIROVA SUSTAINABLE EQUITY FUND | 1,435,093 | 1,873,891 |
| 35726.405 BROWN ADVISORY SMALL CAP GROWTH FUND | 1,560,866 | 1,610,189 |
| 612 ABBVIE | 51,543 | 108,752 |
| 3106 AERCAP HOLDINGS NV | 72,559 | 297,244 |
| 87 ALPHABET INC | 229,379 | 329,382 |
| 1274 AMERICAN ELECTIRC POWER CO INC | 82,237 | 117,501 |
| 550 AON PLC CLASS A | 154,170 | 197,538 |
| 2196 APPLE INC | 105,957 | 549,922 |
| 3800 APTIV PLC | 252,534 | 229,824 |
| 650 ALLSTATE CORP | 75,531 | 125,314 |
| 1448 ASHLAND | 115,109 | 103,474 |
| 2599 ASTRAZENECA | 137,763 | 170,286 |
| 5053 AT & T INC | 124,596 | 115,057 |
| 10100 AVADEL PHARMASCEUTICALS PLC | 105,949 | 106,151 |
| 650 AVERY DENNISON COPR | 110,795 | 121,635 |
| 7300 BANK OF AMERICA CORP | 217,083 | 320,835 |
| 6400 BLOOMIN BRANDSINC | 160,001 | 78,144 |
| 3689 BRISTOL MYERS SQUIBB | 213,603 | 208,650 |
| 1100 BUILDERS FIRST SOURCE INC | 156,734 | 157,223 |
| 795 CDW CORP | 85,943 | 138,362 |
| 8850 CENTERPOINT ENERGY INC | 171,629 | 280,811 |
| 506 CHEVRON TEXACO | 62,175 | 73,289 |
| 1973 CISCO SYSTEMS | 86,782 | 116,802 |
| 2891 COMCAST | 91,717 | 108,499 |
| 32250 CONDUENT INC | 166,971 | 130,290 |
| 1842 CONOCO PHILIPS | 86,216 | 182,671 |
| 3224 CVS CAREMARK CORP | 212,350 | 144,725 |
| 3000 DELTA AIRLINES INC | 111,301 | 181,500 |
| 2700 DEVON ENERGY CORP | 77,212 | 88,371 |
| 2630 DOLLAR TREE INC | 305,709 | 197,092 |
| 2900 DOMINION ENERGY | 186,019 | 156,194 |
| 1274 EOG RESOURCES INC | 147,956 | 156,167 |
| 6300 FIRST ENERGY CORP | 223,379 | 250,614 |
| 1450 FISERV INC | 148,042 | 297,859 |
| 2400 FORTUNE BRANDSHOME & SECURITY INC | 204,492 | 163,992 |
| 702 GENERAL DYNAMICS | 141,144 | 184,970 |
| 1150 GLOBE LIFE INC | 105,989 | 128,248 |
| 3450 GXO LOGISTICS | 152,427 | 150,075 |
| 12550 HAIN CELESTIAL GROUP INC | 120,556 | 77,183 |
| 950 INTERNATIONAL BUSINESS NACHINE CORP | 111,955 | 208,839 |
| 10200 INTERNATIONAL GAME TECHNOLOGY | 258,742 | 180,132 |
| 1060 JP MORGAN CHASE | 116,187 | 254,093 |
| 6350 KEURIG DR PEPPER INC | 230,556 | 203,962 |
| 18641 LIONS GATE ENTYERTAINMENT CL B NON-VOTING | 287,259 | 140,740 |
| 370 MCKESSON CORP | 68,255 | 210,867 |
| 4800 MGM RESORTS | 133,285 | 166,320 |
| 3200 NEXERA ENERGY INC | 179,972 | 229,408 |
| 700 PAYPAL HOLDINGS INC | 40,401 | 59,745 |
| 1000 PHILLIPS 66 | 68,457 | 113,930 |
| 1950 RAYTHEON TECHNOLOGIES CORP | 111,256 | 225,654 |
| 1540 REGENCY CENTERS CORP | 52,308 | 113,852 |
| 2500 SCHKUNBERGER NV | 106,179 | 99,684 |
| 1299 SKYWORKS SOLUTIONS | 129,380 | 115,195 |
| 1100 TARGET CORP | 157,661 | 148,698 |
| 6661 TREEHOUSE FOODS | 274,866 | 234,001 |
| 1850 TRUIST FIN'L CORP | 72,714 | 80,253 |
| 220 VERTEX PHARMACEUTICALS | 43,088 | 88,594 |
| 2412 WILLIAMS COMPANIES | 53,343 | 130,537 |
| 5500 TRAVEL PLUS LEISURE | 185,010 | 277,475 |
| 2377 ZIMMER BIOMET HOLDINGS INC | 272,979 | 251,083 |
| ACCRUED DIVIDENDS | 0 | 3,232 |
| 932 AGILENT TECHNOLOGIES INC | 128,910 | 125,205 |
| 507 AMERICAN WTR WKS CO INC | 68,180 | 63,116 |
| 218 ANSYS INC | 62,566 | 73,538 |
| 436 APPLIED MATERIALS INC | 63,519 | 70,907 |
| 751 APTIV PLC | 68,377 | 45,420 |
| 256 AUTODESK INC | 51,601 | 75,666 |
| 1019 CARRIER GLOBAL CORP | 59,676 | 69,557 |
| 1670 CGONEX CORP | 75,967 | 59,886 |
| 113 EATON CORPORATION PLC | 35,628 | 37,501 |
| 429 EMERSON ELECTRIC CO | 45,760 | 53,166 |
| 373 FERGUSON PLC ORDINARY SHARES | 57,950 | 64,742 |
| 192 HUBBELL INCORPORATED COM | 60,942 | 80,427 |
| 323 IDEX CORP | 71,847 | 67,601 |
| 396 INTL FLAVORS & FRAGRANCES INC | 35,071 | 33,482 |
| 82 KIA CORPORATION | 61,654 | 51,670 |
| 310 LINDE PLC ORDINARY SHARES | 112,688 | 129,788 |
| 66 METTLER-TOLEDO INTERNATIONAL INC | 83,557 | 80,763 |
| 340 MICROSOFT CORP | 112,517 | 143,310 |
| 196 NVIDIA CORP | 68,432 | 92,794 |
| 684 PENTAIR PLC SHS | 34,624 | 68,838 |
| 308 RENAISSANCERE HOLDINGS LTD | 79,706 | 76,633 |
| 403 REPUBLIC SERVICES INC | 62,152 | 81,076 |
| 307 STERIS PLC | 63,337 | 63,107 |
| 155 SYNOPSIS INC | 85,764 | 75,231 |
| 577 TE CONNECTIVITY LTD | 73,593 | 82,494 |
| 493 TEXAS INSTRUMENTS INCORPORATED | 84,738 | 92,442 |
| 143 TRANE TECHNOLOGIES PLC ORDINARY SHARES | 25,125 | 52,817 |
| 276 UNION PACIFIC CORP | 67,317 | 62,939 |
| 74 UNITED RENTALS INC | 28,232 | 52,129 |
| 666 VERALTO CORP | 52,930 | 67,832 |
| 641 WASTE MANAGEMENT INC DEL | 110,676 | 129,347 |
| 263 WATERS CORP | 82,241 | 97,568 |
| 544 XYLEM INC | 67,912 | 63,115 |
| 34002.311 BOSTON TRUST WALDEN SMALL CAP | 541,970 | 612,722 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 126082 BRIDGE WORKFORCE AND AFFORDABLE HOUSING FUND-R2 LP XX | AT COST | 126,082 | 271,765 |
| 41852 BRIDGE WORKFORCE AND AFFORDABLE HOUSING FUND II-R LP XX | AT COST | 418,452 | 411,460 |
| 484919 PORTFOLIO ADVISORS | AT COST | 484,919 | 482,277 |
| 250000 OWL ROCK | AT COST | 250,000 | 255,250 |
| 512710 ENERGY STORAGE XX | AT COST | 512,710 | 520,140 |
| EIF V, LP XX | AT COST | 202,047 | 183,085 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOP COMPUTER | 2,337 | 2,337 | 0 | 0 |
| FURNITURES AND FIXTURES | 295 | 295 | 0 | 0 |
| LAPTOP COMPUTER (W/DRIVE) | 1,777 | 1,777 | 0 | 0 |
| FURNITURES AND FIXTURES (FILE CABINET) | 103 | 103 | 0 | 0 |
| OFFICE EQUIPMENT (COPIER) | 326 | 326 | 0 | 0 |
| DESKTOP COMPUTER (IMAC) | 1,575 | 1,483 | 92 | 92 |
| HP COLOR LASERJET PRINTER | 324 | 305 | 19 | 19 |
| HARD DRIVE & DATA HUB | 239 | 226 | 13 | 13 |
| FURNITURES AND FIXTURES (FILE CABINET) | 618 | 512 | 106 | 106 |
| APPLE KEYBOARD PURCHASED 11/28/22 | 125 | 89 | 36 | 36 |
| EXTERNAL HARD DRIVE | 330 | 172 | 158 | 158 |
| APPLE MINI COMPUTER | 2,036 | 407 | 1,629 | 1,629 |
| MACBOOK | 1,628 | 326 | 1,302 | 1,302 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,807 | 0 | 6,807 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST/DIVIDEND | 58,214 | 48,381 | 43,069 |
| SECURITY DEPOSIT - RENT | 1,200 | 1,200 | 1,200 |
| DUE FROM EMPLOYEES | 811 | 811 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JP MORGAN BROKER FEES | 26,673 | 26,673 | 0 | |
| MERRILL LYNCH BROKER FEES | 32,221 | 32,221 | 0 | |
| NB BROKER FEE | 57,195 | 57,195 | 0 | |
| BROKER FEES LPL | 28 | 28 | 0 | |
| INVESTMENT ADVISORY FEES | 14,673 | 14,673 | 0 | |
| OTHER INVESTMENT COSTS | 46,194 | 46,194 | 0 | |
| GIFTS | 1,858 | 0 | 1,858 | |
| MEALS | 3,281 | 0 | 3,281 | |
| TRAVEL | 11,770 | 0 | 11,770 | |
| RENT EXPENSE - STORAGE | 1,359 | 0 | 1,359 | |
| OFFICE EXP | 836 | 0 | 836 | |
| POSTAGE & COURIER | 438 | 0 | 438 | |
| TELEPHONE | 111 | 0 | 111 | |
| INSURANCE | 1,604 | 0 | 1,604 | |
| COMPUTER EXP | 5,162 | 0 | 5,162 | |
| DUES & SUBS | 9,544 | 0 | 9,544 | |
| PAYROLL FEES | 2,076 | 0 | 2,076 | |
| NYS ANNUAL FEE | 1,500 | 0 | 1,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO CREDIT CARDS | 682 | 217 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES- OTHER | 80,427 | 0 | 80,427 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 63,003 | 0 | 0 | |
| PAYROLL TAXES | 28,607 | 0 | 28,607 | |
| FOREIGN WITHHOLDING TAXES | 5,499 | 5,499 | 0 |