| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Passion Features Ltd |
33-34 Rathbone Place LONDON W1T 1JN UK |
2023-11-14 | 75,000 | PRI INVEST-SEE GENERAL EXPLANATION FOR PURPOSE & ADDTL DETAILS RE AMT EXPENDED & LACK OF DIVERSION | NO | SEE GENERAL EXPLANATION ATTACHMENT | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART VI-B, LINE 5D - EXPENDITURE RESPONSIBILITY | FORM 990-PF, PART VI-B, LINE 5D - EXPENDITURE RESPONSIBILITY | PRI RECIPIENT: PASSION FEATURES LTD DATE OF PRI: 11/14/2023 AMOUNT OF PRI: $75,000 PURPOSE OF PRI: TO FUND THE PRODUCTION OF AN EDUCATIONAL DOCUMENTARY RAISING AWARENESS OF EXTRAJUDICIAL KILLINGS REPORTS OF AMOUNTS EXPENDED: RECIPIENT HAS SUBMITTED A FULL AND COMPLETE FINANCIAL REPORT OF THE TYPE ORDINARILY REQUIRED BY COMMERCIAL INVESTORS UNDER SIMILAR CIRCUMSTANCES AND A STATEMENT THAT IT HAS COMPLIED WITH THE TERMS OF THE INVESTMENT FOR ITS FISCAL YEARS INDICATED BELOW: DATE OF REPORT: 03/14/2024 FOR FYE 01/31/2024 THIS INVESTMENT REMAINED ON THE FOUNDATION'S BOOKS AS OF 12/31/2023. DIVERSIONS: TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED TO ANY ACTIVITY OTHER THAN THE ACTIVITY FOR WHICH THE INVESTMENT WAS ORIGINALLY MADE. |
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) - RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $(2,072,627) TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $642 ALLOCATED TO UBTI - ACQUISION INDEBTEDNESS NET GAIN/(LOSS): $4,635 TOTAL PART I, LINE 6A: $(2,067,350) DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $21,065,055 BOOK BASIS: $23,257,709 NET GAIN/(LOSS): $(2,192,654) PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $124,666 SEC 751 GAIN ON SALE OF PTSHP RECLASS NET GAIN/(LOSS): $(4) ALLOCATED TO UBTI - ACQUISION INDEBTEDNESS NET GAIN/(LOSS): $(4,635) |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 3.800% - 03/15/20 | 73,052 | 74,001 |
| ABBVIE INC SER B - 2.600% - 11 | 71,617 | 73,264 |
| AIR LEASE CORP MTN CALL MAKE W | 74,494 | 72,690 |
| AIR LEASE CORP NOTE CALL - 3.2 | 38,282 | 38,958 |
| AIR PRODUCTS AND CHEMICALS - 1 | 46,534 | 47,280 |
| AMPHENOL CORP - 4.750% - 03/30 | 75,395 | 75,079 |
| APPLE INC - 3.250% - 02/23/202 | 57,321 | 58,559 |
| APPLE INC - 3.450% - 05/06/202 | 56,384 | 54,635 |
| ASTRAZENECA FINANCE LLC NOTE - | 67,180 | 69,428 |
| AT&T INC NOTE CALL MAKE WHOLE | 71,717 | 74,173 |
| AUTOZONE INC - 5.050% - 07/15/ | 148,864 | 151,002 |
| BANK AMER CORP - 3.500% - 04/1 | 141,855 | 146,026 |
| BHP BILLTON FIN - 5.250% - 09/ | 74,738 | 76,714 |
| BLACKSTONE PRIVATE CREDIT SER | 73,388 | 72,815 |
| BROADCOM CORP/BROADCOM CAYMAN | 80,419 | 74,931 |
| CATERPILLAR FINL - 5.150% - 08 | 149,438 | 151,089 |
| CITIGROUP INC BND - 3.300% - 0 | 76,920 | 78,138 |
| COMCAST CORP - 3.700% - 04/15/ | 78,736 | 74,592 |
| DEERE JOHN CAPITAL CORP MTN - | 74,811 | 74,845 |
| DELL INTL LLC/EMC CORP SER A N | 47,391 | 44,602 |
| DISNEY WALT CO - 1.750% - 01/1 | 92,267 | 94,670 |
| EOG RESOURCES INC - 3.150% - 0 | 44,716 | 44,118 |
| FEDERAL HOME LOAN BANKS - 4.50 | 74,751 | 74,775 |
| FIFTH THIRD BANCORP - 3.650% - | 81,537 | 74,876 |
| GENERAL MOT FIN CO INC NOTE M/ | 77,303 | 78,325 |
| HCA INC - 5.375% - 02/01/2025 | 148,877 | 149,800 |
| HUMANA INC - 4.500% - 04/01/20 | 73,820 | 74,386 |
| INTUIT NOTE - 5.250% - 09/15/2 | 124,888 | 127,485 |
| JP MORGAN CHASE - 3.900% - 07/ | 145,694 | 147,675 |
| LABORATORY CORP AMERHLDGS - 3. | 64,359 | 63,991 |
| LABORATORY CORP OF AMER - 3.60 | 96,948 | 98,299 |
| LINDE INC NOTE - 4.700% - 12/0 | 74,919 | 75,055 |
| MICROSOFT CORP - 2.700% - 02/1 | 145,044 | 146,800 |
| NATIONAL RURAL - 4.450% - 03/1 | 40,184 | 39,927 |
| NETFLIX INC - 5.750% - 03/01/2 | 80,736 | 74,903 |
| NETFLIX INC - 5.875% - 02/15/2 | 75,506 | 75,617 |
| ORACLE CORP NOTE CALL MAKE WHO | 70,258 | 72,512 |
| PACCAR FINANCIAL CORP - 5.050% | 84,958 | 86,230 |
| PERKINELMER INC NOTE - 0.850% | 69,816 | 72,398 |
| RYDER - 3.650% - 03/18/2024 | 60,019 | 59,709 |
| RYDER - 4.625% - 06/01/2025 | 34,378 | 34,728 |
| SOUTHERN CALIF EDISON CO SER 2 | 72,797 | 73,484 |
| STANLEY BLACK &DECKER INC - 2. | 74,094 | 72,475 |
| SYSCO - 3.300% - 07/15/2026 | 47,541 | 48,283 |
| T MOBILE USA - 3.500% - 04/15/ | 150,162 | 151,749 |
| THE SOUTHERN CO SER 2019A NOTE | 80,363 | 79,333 |
| THERMO FISHER SCIENTIFIC INC N | 71,525 | 72,607 |
| TORONTO DOMINION BANK MTN - 3. | 72,723 | 73,800 |
| TOYOTA MTR CR - 4.800% - 01/10 | 149,027 | 150,054 |
| VERIZON COMMUNICATIONS - 3.376 | 72,431 | 73,603 |
| WARNERMEDIA HLDGS INC SER B - | 79,428 | 79,748 |
| WASTE MGMT - 3.125% - 03/01/20 | 111,735 | 112,602 |
| WYETH NOTE - 6.450% - 02/01/20 | 30,066 | 30,011 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 809,242 | 4,291,277 |
| ALPHABET INC CL C | 543,057 | 2,931,344 |
| BILL COM HOLDINGS | 900,753 | 1,089,390 |
| CROWDSTRIKE HOLDINGS, INC | 3,535,935 | 5,211,081 |
| DATADOG INC | 325,620 | 336,587 |
| DROPBOX INC | 2,014,631 | 2,446,604 |
| FIVERR INTERNATIONAL ORD SHS | 960,254 | 986,344 |
| PAGERDUTY ORD SHS | 975,853 | 1,101,570 |
| ROBLOX ORD SHS CLASS A | 1,447,188 | 1,665,168 |
| SALESFORCE.COM | 11,210,849 | 10,895,837 |
| TWILIO INC | 561,890 | 651,496 |
| UBER | 10,777 | 265,675 |
| UIPATH ORD SHS CLASS A | 2,033,815 | 2,560,631 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCEL GROWTH FUND INVESTORS 20 | 687,460 | 1,524,352 | |
| ACCEL GROWTH FUND VI INVESTORS | 867,096 | 860,548 | |
| ACCEL INVESTORS 2016 LLC | 346,603 | 1,132,398 | |
| ACCEL LEADERS FUND INVESTORS 2 | 145,254 | 1,208,637 | |
| ACCEL LONDON VII INVESTORS (20 | 453,040 | 420,371 | |
| ACCEL XV INVESTORS (2021) L.L. | 443,504 | 454,026 | |
| APOLITICAL | 99,589 | 99,589 | |
| JUNIPER HILL CAPITAL FUND LP I | 9,008,827 | 9,564,612 | |
| PROJECT WAYFINDER | 1,124,997 | 749,998 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FELINE - IMPACT PARTNERS - 20% | 75,000 | 75,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 97,793 | 97,793 | ||
| Bank Charges | 86 | 86 | ||
| Foundation Dues & Memberships | 500 | 500 | ||
| K-1 Exp ACCEL GROWTH FUND INVE | 852 | 852 | ||
| K-1 Exp ACCEL GROWTH FUND VI I | 381 | 381 | ||
| K-1 Exp ACCEL INVESTORS 2016 L | 456 | 456 | ||
| K-1 Exp ACCEL LEADERS FUND INV | 514 | 514 | ||
| K-1 Exp ACCEL LONDON VII INVES | 341 | 341 | ||
| K-1 Exp ACCEL XV INVESTORS (20 | 319 | 319 | ||
| K-1 Exp JUNIPER HILL CAPITAL F | 180,877 | 179,038 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ACCEL GROWTH FUND INVESTORS 2016 LLC | 2,990 | 2,990 | |
| K-1 Inc/Loss ACCEL GROWTH FUND VI INVESTORS (2021 | 720 | 720 | |
| K-1 Inc/Loss ACCEL INVESTORS 2016 LLC | 165 | 165 | |
| K-1 Inc/Loss ACCEL LEADERS FUND INVESTORS 2016 LL | 256 | 256 | |
| K-1 Inc/Loss ACCEL LONDON VII INVESTORS (2021) L. | 672 | 672 | |
| K-1 Inc/Loss JUNIPER HILL CAPITAL FUND LP INV | 240,229 | 312,705 | |
| Federal Tax Refund | 10,372 | ||
| Sec 751 Gain on Sale JUNIPER HILL CAPITAL FUND LP | 4 | ||
| K-1 INC/LOSS ACCEL XV INVESTORS (2021) | 112 | 112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 4,476 | 4,476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 177,900 | |||
| 990-T EXTENSION FOR 2022 | 1,900 |