| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,846 | 0 | 0 | 6,846 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2005-01-01 | 394,919 | 149,798 | VAR | 25.000000000000 | 10,278 | 0 | 10,278 | |
| LAND | 2005-01-02 | 123,961 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENT | 2005-06-30 | 16,200 | VAR | 25.000000000000 | 0 | 0 | 648 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 394,919 | 160,076 | 234,843 | |
| LAND | 123,961 | 0 | 123,961 | |
| BUILDING IMPROVEMENT | 16,200 | 0 | 16,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AFFILIATE | 17,300 | 4,518 | 4,518 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,982 | 0 | 0 | 1,982 |
| MISCELLANEOUS | 29,399 | 0 | 0 | 29,399 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TENANT RENT | 17,898 | 17,898 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CAPITAL ADVANCE - HUD | 515,500 | 515,500 |
| DUE TO AFFILIATES | 4,297 | 5,480 |
| TENANT DEPOSITS | 702 | 685 |