| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY FIN 1.45% DUE 10/15/30 | 81,677 | 83,710 |
| COLGATE-PALMOLIVE CO 1.95% DUE 2/1/23 | 51,656 | 49,281 |
| JOHNSON & JOHNSON 2.45% DUE 3/1/26 | 47,981 | 48,882 |
| WALMART INC 4% DUE 2/15/30 | 49,838 | 48,936 |
| DOUBLELINE TOTAL RETURN BOND | 250,000 | 251,522 |
| VANGAURD INTERMEDIATE TERM CORPORATE BOND ETF | 300,000 | 300,593 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEAFEARER OVERSEAS GROWTH & INCOME | AT COST | 43 | 46 |
| DIMENSIONAL US SMALL CAP ETF | AT COST | 199,676 | 245,677 |
| DIMENSIONAL INTERNATIONAL VA ETF | AT COST | 184,966 | 223,524 |
| DIMENSIONAL US SMALL CAP VAL ETF | AT COST | 135,892 | 171,445 |
| SPDR S&P DIVIDENDS ETF | AT COST | 137,507 | 322,060 |
| SPDR PORTFOLIO MID CAP ETF | AT COST | 542,367 | 1,099,816 |
| VANGUARD HIGH DIVIDEND YIELD ETF | AT COST | 142,169 | 374,859 |
| VANGUARD INDEX FUND ETF | AT COST | 1,109,785 | 2,741,465 |
| VANGUARD SMALL CAP ETF | AT COST | 230,691 | 494,977 |
| KOPERNICK GLOBAL ALL CAP INSTL | AT COST | 266,523 | 268,728 |
| BNY MELLON INTERNATIONAL STOCK FUND | AT COST | 296,658 | 416,252 |
| BARON DISCOVERY FUND INST | AT COST | 262,092 | 480,161 |
| BROOKFIELD GLOBAL LISTED INFRASTRUCTURE FUND | AT COST | 224,707 | 237,306 |
| SEAFEARER OVERSEAS GROWTH & INCOME | AT COST | 292,366 | 287,045 |
| WCM FOCUSED INTL GROWTH INS | AT COST | 222,975 | 358,075 |
| JANUS HNDRSN OVERSEAS-I | AT COST | 185,000 | 215,261 |
| TOUCHSTONE SANDS EM GR | AT COST | 161,407 | 232,184 |
| VANGUARD ENERGY FUND | AT COST | 364,412 | 406,791 |
| WALSATCH SMALL CAP VALUED INST | AT COST | 310,000 | 321,244 |
| PLEAIDES OFFSHORE FUND | AT COST | 353,188 | 805,738 |
| VITTORIA OFFSHORE FUND | AT COST | 1,537,023 | 2,276,487 |
| ARCHEAN OFFSHORE FUND II | AT COST | 305,480 | 553,738 |
| CAMBRIAN OFFSHORE FUND | AT COST | 131,202 | 130,646 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE POLICY | 253,402 | 253,402 | 253,402 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIFE INSURANCE | 101,978 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 45,182 | 45,182 | 0 | |
| CONSULTING | 8,000 | 0 | 8,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,795 | 3,795 | 0 |