| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 4,731 | 26,262 |
| 94106L109 WASTE MANAGEMENT INC | 2,832 | 5,721 |
| 09260D107 BLACKSTONE INC | 2,138 | 5,684 |
| 150870103 CELANESE CORP | ||
| 891160509 TORONTO DOMINION BK | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 87612E106 TARGET CORP | ||
| 30303M102 META PLATFORMS INC | 4,478 | 18,452 |
| G29183103 EATON CORP PLC | 3,614 | 8,211 |
| H84989104 TE CONNECTIVITY LTD | ||
| 92826C839 VISA INC-CLASS A SHR | 4,700 | 8,876 |
| 91324P102 UNITEDHEALTH GROUP I | 2,577 | 5,615 |
| 56501R106 MANULIFE FINANCIAL C | 2,553 | 6,200 |
| 867224107 SUNCOR ENERGY INC NE | 3,660 | 7,153 |
| 883556102 THERMO FISHER SCIENT | 1,824 | 3,649 |
| 911312106 UNITED PARCEL SERVIC | ||
| 172967424 CITIGROUP INC. | 3,629 | 7,065 |
| 907818108 UNION PACIFIC CORP | 2,569 | 4,832 |
| H2906T109 GARMIN LTD | 1,918 | 4,592 |
| 02079K107 ALPHABET INC CL C | 2,384 | 14,723 |
| 46625H100 JPMORGAN CHASE & CO | 2,508 | 13,046 |
| 11135F101 BROADCOM INC | 2,335 | 18,744 |
| 192446102 COGNIZANT TECH SOLUT | 1,990 | 3,043 |
| 097023105 BOEING CO | 4,890 | 7,334 |
| 09247X101 BLACKROCK INC | ||
| 904767704 UNILEVER PLC - ADR | 3,979 | 4,588 |
| 17275R102 CISCO SYSTEMS INC | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 00287Y109 ABBVIE INC | 3,730 | 6,125 |
| 89151E109 TOTALENERGIES SE -SP | 5,420 | 6,630 |
| 532457108 ELI LILLY & CO COM | 1,692 | 9,354 |
| 594918104 MICROSOFT CORP | 6,137 | 34,819 |
| 75513E101 RTX CORP | 5,182 | 8,907 |
| 609207105 MONDELEZ INTERNATION | 2,624 | 3,709 |
| 7591EP100 REGIONS FINL CORP NE | 3,031 | 3,693 |
| 00724F101 ADOBE INC | 5,233 | 4,256 |
| 007903107 ADVANCED MICRO DEVIC | 3,785 | 5,108 |
| 437076102 HOME DEPOT INC | 4,886 | 5,500 |
| 580135101 MCDONALDS CORP | 5,765 | 5,843 |
| 855244109 STARBUCKS CORP COM | 4,129 | 3,757 |
| 023135106 AMAZON COM INC COM | 14,014 | 16,454 |
| 032654105 ANALOG DEVICES INC | 4,873 | 4,998 |
| 43300A203 HILTON WORLDWIDE HOL | 5,139 | 6,392 |
| 002824100 ABBOTT LABS | 4,352 | 4,352 |
| 084670702 BERKSHIRE HATHAWAY I | 5,807 | 5,343 |
| 09290D101 BLACKROCK INC | 2,420 | 6,296 |
| 278865100 ECOLAB INC | 4,307 | 4,311 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,419 | 3,277 |
| 512807306 LAM RESH CORP | 863 | 5,840 |
| 571748102 MARSH & MCLENNAN COS | 4,957 | 4,810 |
| 620076307 MOTOROLA SOLUTIONS, | 5,204 | 5,046 |
| 64110L106 NETFLIX INC | 3,922 | 5,357 |
| 67066G104 NVIDIA CORP | 4,293 | 6,478 |
| 90353T100 UBER TECHNOLOGIES IN | 4,377 | 5,505 |
| 931142103 WALMART INC | 3,475 | 3,911 |
| 98419M100 XYLEM INC/NY | 2,678 | 2,846 |
| G87052109 TE CONNECTIVITY PLC | 2,166 | 4,554 |
| N07059210 ASML HOLDING NV-NY R | 3,468 | 4,007 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 79,161 | 75,239 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 22,664 | 20,421 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 24,020 | 42,814 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 21,142 | 19,725 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 34,596 | 29,724 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 17,526 | 21,857 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 20,454 | 18,585 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 150,015 | 146,814 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 23,303 | 41,713 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 24,974 | 31,343 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 45,623 | 48,213 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 32,472 | 33,060 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,738 | 32,474 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 39,993 | 39,840 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 29,174 | 31,409 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 10,169 | 10,169 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 324 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 625 | 625 | ||
| SCHOLARSHIP ADMIN FEES | 3,510 | 3,510 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 420 | 420 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 431 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 760 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |