| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 487,464 | 448,461 |
| 83002G108 SIX CIRCLES ULTR SHR | 328,477 | 328,522 |
| 83002G702 SIX CIRCLES GLOBAL B | 5,495,649 | 5,162,153 |
| 83002G884 SIX CIRCLES CREDIT O | 1,275,224 | 1,298,985 |
| 92206C771 VANGUARD MORTGAGE-BA | 979,559 | 961,163 |
| 921937835 VANGUARD TOTAL BOND | 672,109 | 640,143 |
| 92203J407 VANGUARD TOTAL INTL | 1,165,148 | 1,140,413 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 609,581 | 619,444 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 404,134 | 2,191,939 |
| 315911750 FIDELITY 500 INDEX F | 3,924,820 | 7,591,522 |
| 83002G306 SIX CIRCLES US UNCON | 2,184,734 | 3,649,944 |
| 83002G405 SIX CIRCLES INTL UNC | 2,232,553 | 2,482,702 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 592,764 | 779,767 |
| 46641Q225 JPMORGAN BETABUILDER | 343,584 | 499,142 |
| 46641Q233 JPMORGAN BETABUILDER | 374,455 | 430,658 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 576814925 CCMP III PRIVATE INV | AT COST | 3,635 | |
| 811711969 STARWOOD SOF IX PRIV | AT COST | 43,261 | |
| 827994922 SILVER LAKE PARTNERS | AT COST | 709,688 | |
| HEVARAAD6 VARDE CREDIT PARTNER | |||
| 986903920 SCULPTOR OF II PRIVA | AT COST | 270,000 | 343,606 |
| HENWMAAM2 EMERGING MARKET CURR | AT COST | 270,000 | 372,701 |
| HECSMAEE7 DOLLAR SENIOR LOAN O | AT COST | 250,000 | 243,240 |
| HECTUAJD3 COATUE OFFSHORE FUND | AT COST | 66,065 | 376,957 |
| HERMCAJ42 REDMILE CAPITAL OFFS | |||
| HEARSAA09 ARISTEIA INTERNATION | AT COST | 320,000 | 365,807 |
| HERMCATM1 REDMILE CAPITAL OFFS | |||
| HEMRNAJT9 MARINER ATLANTIC MUL | |||
| HENYAAJG5 NAYA FUND CLASS A - | AT COST | 250,000 | 288,721 |
| HEMRNAKQ3 MARINER ATLANTIC MUL | AT COST | 250,000 | 265,879 |
| HERMCA679 REDMILE CAPITAL OFFS | AT COST | 1,682 | 654 |
| HERMCA877 REDMILE CAPITAL OFFS | AT COST | 5,293 | 2,473 |
| HERMCBCQ8 REDMILE CAPITAL OFFS | AT COST | 5,697 | 1,990 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 7,351 |
| RETURN OF CAPITAL ADJUSTMENT | 116,662 |
| MUTUAL FUND ADJUSTMENT | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 10,560 |
| ROUNDING | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 8,052 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,365 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 10,203 | 10,203 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,223 | 2,223 | 0 |