| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 88,439 | 85,183 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 87,253 | 79,474 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 485,522 | 960,675 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 164,709 | 158,591 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 123,154 | 121,787 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 141,371 | 304,664 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 95,610 | 170,696 |
| 476313408 JENSEN QUALITY GROWT | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 186,048 | 158,568 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 80,004 | 75,980 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 98,388 | 166,206 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 68,572 | 84,888 |
| 256219106 DODGE & COX STOCK FU | AT COST | 145,621 | 161,360 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 404,105 | 396,426 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 100,934 | 125,995 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 152,067 | 154,170 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 145,901 | 168,212 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 126,235 | 128,459 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 160,911 | 160,296 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 117,300 | 127,730 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 78,757 | 73,191 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 217,675 | 231,248 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 693 |
| ROUNDING | 5 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 4,126 | 4,126 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 520 | 520 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 343 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,576 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 156 | 156 | 0 |