| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 80,000 | 24,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LTCG Distributions | 193,621 | 193,621 | ||||||||
| STCG from K1s | 47,650 | 47,650 | ||||||||
| LTCG from K1s | 355,690 | 355,690 | ||||||||
| LTCGSec 1202 | 77,623 | 40,014 | 37,609 | |||||||
| Capital GainKline Hill | 16,730 | 16,730 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Northern Trust Account | 2,869,306 | 4,049,031 |
| Marketable Investment Partnerships | 7,218,328 | 10,591,308 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Private EquityVenture Fd | FMV | 3,254,850 | 7,635,682 |
| Real Estate Funds | FMV | 806,251 | 1,764,225 |
| Royalty Funds | FMV | 62,856 | 295,670 |
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV |
| Description | Amount |
|---|---|
| Non Deductible Expenses | 485 |
| Cost Basis Adjustment | 72,525 |
| PY Adjustment | 21,386 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fees | 32 | |||
| Depletion K1s | 1,617 | 1,617 | ||
| Oil Gas Deductions K1s | 46 | 46 | ||
| Royalty Deductions K1s | 27,476 | 27,476 | ||
| Insurance | 3,314 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Section 1231 Gains from Schedule K1s | 3,586 | 3,586 | |
| Section 1256 Gains from Schedule K1s | -5 | -5 | |
| Other Portfolio Income | 838 | 838 | |
| Other Income | -399 | -399 | |
| Ordinary Income from Schedule K1s | 7,244 | 7,244 | |
| Other Income from Schedule K1s | 125,465 | 125,465 | |
| RentRoyalty Income from Schedule K1s | 110,294 | 110,294 |
| Description | Amount |
|---|---|
| Sec 1202 Excluded Gains | 40,014 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 39,882 | 39,882 | ||
| CustodyBanking Fees | 1,695 | 1,695 | ||
| Investment Management Fee | 121,855 | 121,855 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax WHeld | 11,311 | 11,311 | ||
| State Tax WHeld | 118 | 118 | ||
| Excise Tax | 14,273 |