| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,323 | 3,662 | 3,661 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENOVATIONS | 2016-11-21 | 33,000 | 6,028 | SL | 39.000000000000 | 846 | 0 | ||
| RENOVATIONS | 2017-12-31 | 511,978 | 79,315 | SL | 39.000000000000 | 13,128 | 0 | ||
| RENOVATIONS | 2018-12-31 | 139,527 | 18,039 | SL | 39.000000000000 | 3,578 | 0 | ||
| 2018 FORD TRANSIT CONNECT | 2019-05-06 | 37,686 | 33,917 | SL | 5.000000000000 | 3,769 | 0 | ||
| NEW OFFICE FURNITURE | 2021-07-14 | 3,975 | 200DB | 7.000000000000 | 0 | 0 | |||
| NEW SIGN | 2021-12-03 | 6,417 | 200DB | 7.000000000000 | 0 | 0 | |||
| LAND | 2022-09-20 | 186,809 | L | 0 | 0 | ||||
| BUILDINGS | 2022-09-20 | 747,236 | 23,351 | SL | 40.000000000000 | 18,681 | 0 | ||
| APPLE COMPUTER | 2022-03-09 | 3,300 | 1,210 | SL | 5.000000000000 | 660 | 0 | ||
| APPLE COMPUTER | 2022-07-19 | 3,618 | 1,026 | SL | 5.000000000000 | 724 | 0 | ||
| 539 W 19TH ST. BUILDING | 2023-05-17 | 434,600 | 9,219 | SL | 27.500000000000 | 15,804 | 0 | ||
| 539 W 19TH ST. LAND | 2023-05-17 | 95,400 | L | 0 | 0 | ||||
| RENOVATIONS | 2023-10-19 | 2,150 | 13 | SL | 27.500000000000 | 78 | 0 | ||
| 6430 N SWAN RD OFFICE | 2024-10-07 | 525,696 | SL | 39.000000000000 | 3,370 | 0 | |||
| 6430 N SWAN RD IMPROVEMENT | 2024-10-07 | 22,500 | SL | 39.000000000000 | 144 | 0 | |||
| RENOVATIONS | 2024-09-05 | 25,000 | SL | 39.000000000000 | 187 | 0 | |||
| RENOVATIONS | 2024-09-19 | 24,327 | SL | 39.000000000000 | 182 | 0 | |||
| 6430 N SWAN RD LAND | 2024-10-07 | 184,704 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC | 621,626 | 621,626 |
| PFIZER INC | 92,855 | 92,855 |
| ABBOTT LABORATORIES | 437,736 | 437,736 |
| ALPHABET INC CL C | 1,142,640 | 1,142,640 |
| ALPHABET INC CL A | 1,135,800 | 1,135,800 |
| AMAZON.COM INC | 219,390 | 219,390 |
| APPLE INC | 8,220,787 | 8,220,787 |
| BIOGEN INC | 267,610 | 267,610 |
| CARRIER GLOBAL CORPORATION | 95,564 | 95,564 |
| CATERPILLAR INC | 217,656 | 217,656 |
| COCA COLA COMPANY | 18,678 | 18,678 |
| DUKE ENERGY CORPORATION | 140,924 | 140,924 |
| GENERAL MILLS INC | 239,138 | 239,138 |
| HOME DEPOT INC | 236,117 | 236,117 |
| LOCKHEED MARTIN CORP | 97,188 | 97,188 |
| LOWES COMPANIES INC | 246,800 | 246,800 |
| MASTERCARD INCORPORATED | 157,971 | 157,971 |
| MCDONALDS CORP | 130,451 | 130,451 |
| MERCK & CO INC | 348,180 | 348,180 |
| MICROSOFT CORP | 872,505 | 872,505 |
| NEXTERA ENERGY INC | 215,070 | 215,070 |
| NIKE INC | 75,670 | 75,670 |
| PEPSICO INC | 91,236 | 91,236 |
| PROCTER & GAMBLE CO | 125,738 | 125,738 |
| VISA INC | 126,416 | 126,416 |
| WAL-MART STORES INC | 271,050 | 271,050 |
| WALT DISNEY CO | 334,050 | 334,050 |
| JOHNSON CONTROLS INTERNATIONAL PLC | 157,860 | 157,860 |
| MEDTRONIC PLC | 95,856 | 95,856 |
| TORONTO-DOMINION BANK | 106,480 | 106,480 |
| QUALCOMM INC | 245,792 | 245,792 |
| RTX CORPORATION | 57,860 | 57,860 |
| UNION PACIFIC CORP | 91,216 | 91,216 |
| UNITED PARCEL SVC INC CL B | 252,200 | 252,200 |
| LEGG MASON PARTNERS EQUITY | 469,019 | 469,019 |
| TEXAS INSTRUMENTS INC | 301,891 | 301,891 |
| OTIS WORLDWIDE CORPORATION COMMON STOCK | 64,827 | 64,827 |
| VALERO ENERGY CORP NEW | 68,283 | 68,283 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SPEC FUNDS - DIV APPREC | FMV | 979,150 | 979,150 |
| AZ-VC FUND I LLC | AT COST | 199,723 | 199,723 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 960,296 | 28,393 | 931,903 | |
| FURNITURE & FIXTURES | 10,392 | 10,392 | 0 | |
| LAND | 466,913 | 0 | 466,913 | |
| TRANSPORTATION EQUIPMENT | 37,686 | 37,686 | 0 | |
| OTHER | 1,512,636 | 167,190 | 1,345,446 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 14,086 | 0 | 14,086 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS ON INVESTMENTS | 1,983,080 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSE | 3,773 | 0 | 3,773 | |
| BANK FEES | 5,093 | 0 | 5,093 | |
| ADVERTISING | 9,774 | 0 | 9,774 | |
| CONTRACT LABOR | 114,520 | 0 | 114,520 | |
| WORKMENS COMP | 3,140 | 0 | 3,140 | |
| FRAUD | -569 | 0 | -569 | |
| EQUIPMENT RENTAL AND MAINTENANCE | 25,211 | 0 | 25,211 | |
| PROPERTY INSURANCE | 1,731 | 0 | 1,731 | |
| OFFICE EXPENSE | 2,015 | 0 | 2,015 | |
| MISCELLANEOUS EXPENSE | 2,579 | 0 | 2,579 | |
| COMPUTER AND INTERNET EXPENSE | 6,828 | 0 | 6,828 | |
| STIPENDS | 43,346 | 0 | 43,346 | |
| POSTAGE | 16 | 0 | 16 | |
| SUPPLIES | 18,321 | 0 | 18,321 | |
| TELEPHONE | 2,856 | 0 | 2,856 | |
| ANIMAL THERAPY PROGRAM EXPENSE | 20,118 | 0 | 20,118 | |
| SUMMIT LEADERSHIP PROGRAM | 67,831 | 0 | 67,831 | |
| INSURANCE | 7,944 | 0 | 7,944 | |
| STUDENT INCENTIVE | 1,133 | 0 | 1,133 | |
| MEAL | 44,151 | 0 | 44,151 | |
| SUPPLIES | 172 | 172 | 0 | |
| FURNITURE & FIXTURES | 1,416 | 1,416 | 0 | |
| INSURANCE | 17,617 | 17,617 | 0 | |
| FURNITURE & FIXTURES | 0 | 0 | 0 | |
| INSURANCE | 3,459 | 3,459 | 0 | |
| SUPPLIES | 188 | 188 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 4,480 | 0 | 4,480 | |
| MANAGEMENT FEE FROM K-1 | 11,000 | 11,000 | 0 | |
| INVESTMENT FEE | 13,602 | 13,602 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENTS | 892 | 892 | 0 | |
| EXCISE TAXES | 24,767 | 0 | 0 | |
| PAYROLL TAXES | 22,305 | 0 | 0 | |
| PROPERTY TAX | 2,020 | 0 | 0 | |
| PROPERTY TAXES | 4,474 | 4,474 | 0 | |
| PROPERTY TAXES | 2,259 | 2,259 | 0 |