| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H84989104 TE CONNECTIVITY LTD | ||
| 172967424 CITIGROUP INC. | 3,095 | 5,958 |
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | 805 | 2,838 |
| 89151E109 TOTALENERGIES SE -SP | 4,284 | 5,525 |
| 907818108 UNION PACIFIC CORP | 1,883 | 4,141 |
| G29183103 EATON CORP PLC | 2,356 | 6,426 |
| 75513E101 RTX CORP | 3,814 | 7,155 |
| 911312106 UNITED PARCEL SERVIC | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 09260D107 BLACKSTONE INC | 1,712 | 4,787 |
| 867224107 SUNCOR ENERGY INC NE | 3,814 | 5,992 |
| H2906T109 GARMIN LTD | 1,656 | 3,966 |
| 891160509 TORONTO DOMINION BK | ||
| 532457108 ELI LILLY & CO COM | 737 | 7,016 |
| 46625H100 JPMORGAN CHASE & CO | 1,202 | 10,727 |
| 150870103 CELANESE CORP | ||
| 09247X101 BLACKROCK INC | ||
| 594918104 MICROSOFT CORP | 1,804 | 28,352 |
| 58933Y105 MERCK & CO INC NEW | ||
| 037833100 APPLE INC | 733 | 21,748 |
| 192446102 COGNIZANT TECH SOLUT | 2,066 | 3,043 |
| 91324P102 UNITEDHEALTH GROUP I | 3,411 | 4,680 |
| 02079K107 ALPHABET INC CL C | 1,402 | 12,417 |
| 904767704 UNILEVER PLC - ADR | 3,461 | 4,037 |
| 94106L109 WASTE MANAGEMENT INC | 2,546 | 4,805 |
| 097023105 BOEING CO | 3,893 | 6,076 |
| 56501R106 MANULIFE FINANCIAL C | 2,038 | 5,146 |
| 30303M102 META PLATFORMS INC | 2,774 | 12,548 |
| 11135F101 BROADCOM INC | 1,576 | 15,712 |
| 00287Y109 ABBVIE INC | 3,204 | 5,197 |
| 609207105 MONDELEZ INTERNATION | 2,058 | 3,237 |
| 92826C839 VISA INC-CLASS A SHR | 2,911 | 6,036 |
| 17275R102 CISCO SYSTEMS INC | ||
| 7591EP100 REGIONS FINL CORP NE | 2,522 | 3,105 |
| 00724F101 ADOBE INC | 3,838 | 3,095 |
| 007903107 ADVANCED MICRO DEVIC | 2,939 | 4,115 |
| 437076102 HOME DEPOT INC | 3,843 | 4,400 |
| 580135101 MCDONALDS CORP | 4,578 | 4,675 |
| 855244109 STARBUCKS CORP COM | 3,622 | 3,299 |
| 023135106 AMAZON COM INC COM | 12,063 | 13,822 |
| 032654105 ANALOG DEVICES INC | 3,981 | 4,046 |
| 43300A203 HILTON WORLDWIDE HOL | 4,011 | 5,060 |
| 002824100 ABBOTT LABS | 3,672 | 3,672 |
| 084670702 BERKSHIRE HATHAWAY I | 4,751 | 4,372 |
| 09290D101 BLACKROCK INC | 1,951 | 5,246 |
| 278865100 ECOLAB INC | 3,769 | 3,772 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,077 | 2,949 |
| 512807306 LAM RESH CORP | 917 | 4,964 |
| 571748102 MARSH & MCLENNAN COS | 4,313 | 4,154 |
| 620076307 MOTOROLA SOLUTIONS, | 4,759 | 4,625 |
| 64110L106 NETFLIX INC | 2,941 | 4,017 |
| 67066G104 NVIDIA CORP | 3,770 | 5,688 |
| 90353T100 UBER TECHNOLOGIES IN | 3,783 | 4,758 |
| 931142103 WALMART INC | 2,954 | 3,325 |
| 98419M100 XYLEM INC/NY | 2,191 | 2,328 |
| G87052109 TE CONNECTIVITY PLC | 1,998 | 3,879 |
| N07059210 ASML HOLDING NV-NY R | 2,766 | 3,206 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 17,267 | 14,670 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,868 | 16,268 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 77,696 | 75,888 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 22,918 | 22,703 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 49,404 | 86,188 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 32,455 | 30,604 |
| 464288281 ISHARES JP MORGAN US | AT COST | 46,355 | 46,217 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 19,407 | 22,963 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 37,849 | 45,831 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 7,192 | 7,376 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 30,144 | 30,383 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 23,560 | 23,986 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 7,657 | 7,469 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 69 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 558 | 558 | ||
| SCHOLARSHIP ADMIN FEES | 2,430 | 2,430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 346 | 346 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 97 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 400 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |