| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 512807108 LAM RESEARCH CORP CO | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 907818108 UNION PACIFIC CORP | 4,661 | 9,663 |
| 87612E106 TARGET CORP | ||
| 75513E101 RTX CORP | 6,415 | 17,522 |
| 883556102 THERMO FISHER SCIENT | 1,920 | 6,893 |
| 56501R106 MANULIFE FINANCIAL C | 5,928 | 12,880 |
| 150870103 CELANESE CORP | ||
| H2906T109 GARMIN LTD | 4,779 | 9,184 |
| 92826C839 VISA INC-CLASS A SHR | 10,391 | 17,397 |
| 097023105 BOEING CO | 12,950 | 14,877 |
| 17275R102 CISCO SYSTEMS INC | ||
| 46625H100 JPMORGAN CHASE & CO | 3,045 | 25,512 |
| 02079K107 ALPHABET INC CL C | 5,287 | 29,269 |
| 594918104 MICROSOFT CORP | 10,249 | 69,140 |
| 580135101 MCDONALDS CORP | 10,957 | 11,395 |
| 172967424 CITIGROUP INC. | 8,315 | 14,045 |
| G29183103 EATON CORP PLC | 6,623 | 16,065 |
| 192446102 COGNIZANT TECH SOLUT | 5,783 | 6,555 |
| 09260D107 BLACKSTONE INC | 4,936 | 11,219 |
| 11135F101 BROADCOM INC | 5,335 | 37,488 |
| 891160509 TORONTO DOMINION BK | ||
| 00287Y109 ABBVIE INC | 7,425 | 12,065 |
| 037833100 APPLE INC | 6,939 | 53,344 |
| 94106L109 WASTE MANAGEMENT INC | 5,139 | 10,755 |
| H84989104 TE CONNECTIVITY LTD | ||
| 89151E109 TOTALENERGIES SE -SP | 11,929 | 13,076 |
| 867224107 SUNCOR ENERGY INC NE | 9,230 | 14,156 |
| 904767704 UNILEVER PLC - ADR | 8,946 | 10,093 |
| 09247X101 BLACKROCK INC | ||
| 91324P102 UNITEDHEALTH GROUP I | 3,348 | 11,543 |
| 532457108 ELI LILLY & CO COM | 5,827 | 19,488 |
| 30303M102 META PLATFORMS INC | 11,089 | 37,643 |
| 007903107 ADVANCED MICRO DEVIC | 6,230 | 10,075 |
| 437076102 HOME DEPOT INC | 8,852 | 9,899 |
| 58933Y105 MERCK & CO INC NEW | ||
| 609207105 MONDELEZ INTERNATION | 8,233 | 8,632 |
| 7591EP100 REGIONS FINL CORP NE | 6,029 | 7,338 |
| 00724F101 ADOBE INC | 10,280 | 7,738 |
| 023135106 AMAZON COM INC COM | 27,924 | 32,470 |
| 032654105 ANALOG DEVICES INC | 10,626 | 10,711 |
| 43300A203 HILTON WORLDWIDE HOL | 9,923 | 12,518 |
| 855244109 STARBUCKS CORP COM | 8,004 | 7,330 |
| 002824100 ABBOTT LABS | 8,567 | 8,569 |
| 084670702 BERKSHIRE HATHAWAY I | 11,615 | 10,687 |
| 09290D101 BLACKROCK INC | 3,540 | 11,542 |
| 278865100 ECOLAB INC | 8,615 | 8,622 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,395 | 6,718 |
| 512807306 LAM RESH CORP | 2,146 | 11,389 |
| 571748102 MARSH & MCLENNAN COS | 9,868 | 9,620 |
| 620076307 MOTOROLA SOLUTIONS, | 11,675 | 11,352 |
| 64110L106 NETFLIX INC | 6,863 | 9,374 |
| 67066G104 NVIDIA CORP | 8,796 | 13,271 |
| 90353T100 UBER TECHNOLOGIES IN | 8,991 | 11,289 |
| 931142103 WALMART INC | 6,951 | 7,822 |
| 98419M100 XYLEM INC/NY | 5,235 | 5,562 |
| G87052109 TE CONNECTIVITY PLC | 5,556 | 9,277 |
| N07059210 ASML HOLDING NV-NY R | 6,891 | 8,014 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 68,450 | 68,904 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 55,431 | 52,406 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,668 | 36,978 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 35,726 | 32,970 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 163,200 | 172,216 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 33,656 | 34,483 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 46,861 | 54,703 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 67,765 | 68,931 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 30,971 | 36,834 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 60,821 | 72,204 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 60,734 | 74,155 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 65,050 | 66,996 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 55,602 | 55,747 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 66,088 | 73,128 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 69,230 | 68,965 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 51,200 | 55,448 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 680 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,464 | 1,464 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 886 | 886 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,930 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,444 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 67 | 67 | 0 |