| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,070 | 2,070 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 61746BEF9 MORGAN STANLEY | 17,132 | 14,871 |
| 912828M56 US TREASURY NOTE | ||
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 14040HBN4 CAPITAL ONE FINANCIA | 16,189 | 14,873 |
| 126650DM9 CVS HEALTH CORP | 14,945 | 14,063 |
| 25389JAR7 DIGITAL REALTY TRUST | 16,210 | 14,811 |
| 036752AB9 ANTHEM INC | 15,259 | 14,822 |
| 961214DW0 WESTPAC BANKING CORP | 14,361 | 14,778 |
| 06051GGA1 BANK OF AMERICA CORP | 21,433 | 19,619 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | ||
| 9128286T2 US TREASURY NOTE 2.3 | 46,045 | 42,806 |
| 9128285M8 US TREASURY NOTE | 42,647 | 39,253 |
| 166764BW9 CHEVRON CORP | ||
| 254687FL5 WALT DISNEY COMPANY/ | 15,355 | 13,773 |
| 693475AZ8 PNC FINANCIAL SERVIC | 5,477 | 4,631 |
| 9128283W8 US TREASURY NOTE | 46,008 | 43,929 |
| 20030NCT6 COMCAST CORP | 18,119 | 14,972 |
| 9128284F4 US TREASURY NOTE | ||
| 912828U24 US TREASURY NOTE 2.0 | 38,867 | 39,002 |
| 9128286X3 US TREASURY NOTE | 45,486 | 44,223 |
| 46625HRV4 JPMORGAN CHASE & CO | 20,535 | 19,709 |
| 29444UBL9 EQUINIX INC | 15,088 | 13,982 |
| 00287YAQ2 ABBVIE INC | ||
| 9128286A3 US TREASURY NOTE | 44,421 | 44,585 |
| 91282CBL4 US TREASURY NOTE | 33,947 | 30,283 |
| 120568BB5 BUNGE LTD FINANCE CO | ||
| 110122DP0 BRISTOL-MYERS SQUIBB | 4,728 | 4,686 |
| 907818FU7 UNION PACIFIC CORP | 9,132 | 8,991 |
| 548661DY0 LOWE'S COS INC | ||
| 31428XCD6 FEDEX CORP | 4,774 | 4,428 |
| 49326EEJ8 KEYCORP | 4,892 | 4,617 |
| 023135CH7 AMAZON.COM INC | 13,989 | 14,358 |
| 9128282R0 US TREASURY NOTE | 41,576 | 43,650 |
| 91282CDY4 US TREASURY NOTE 1.8 | 42,054 | 43,922 |
| 91282CGQ8 US TREASURY NOTE | 45,453 | 45,438 |
| 037833EV8 APPLE INC | 10,155 | 10,030 |
| 256677AP0 DOLLAR GENERAL CORP | 10,151 | 10,226 |
| 26442CBM5 DUKE ENERGY CAROLINA | 14,571 | 14,976 |
| 458140CA6 INTEL CORP | 14,596 | 14,221 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 14,740 | 14,894 |
| 91282CJJ1 US TREASURY NOTE | 40,906 | 41,088 |
| 00206RGQ9 AT&T INC | 9,576 | 9,968 |
| 04636NAN3 ASTRAZENECA FINANCE | 15,044 | 15,292 |
| 09247XAT8 BLACKROCK INC | 9,771 | 10,109 |
| 494553AE0 KINDER MORGAN INC | 14,740 | 15,190 |
| 59156RCE6 METLIFE INC | 10,273 | 10,411 |
| 91282CFV8 US TREASURY NOTE 4.1 | 24,457 | 25,173 |
| 91282CJZ5 US TREASURY NOTE | 15,271 | 14,844 |
| 91282CNC1 US TREASURY NOTE | 24,628 | 25,039 |
| 927804GP3 VIRGINIA ELEC & POWE | 15,434 | 15,018 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 901165100 TWEEDY BROWNE INTL V | AT COST | 92,543 | 104,231 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 421,288 | 1,503,820 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 48,756 | 47,404 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 68,444 | 112,989 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 23,966 | 23,194 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 32,642 | 103,781 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 58,239 | 87,432 |
| 14064D873 FULRTHALER BHVR SM C | AT COST | 20,090 | 36,072 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 61,347 | 234,248 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 39,776 | 63,507 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 134,682 | 235,802 |
| 464287168 ISHARES SELECT DIVID | AT COST | 82,037 | 91,506 |
| 256206103 DODGE & COX INTL STO | AT COST | 90,000 | 114,173 |
| 72201P175 PIMCO COMMODITYPL ST | AT COST | 40,000 | 36,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6,000 | 6,000 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 126 |
| CY PURCHASE OF ACCRUED INTEREST | 428 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 5,000 |
| PY PURCHASE OF ACCRUED INTEREST | 99 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 717 | 717 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,058 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,344 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 140 | 140 | 0 |