| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENTS | ||
| C665162699 MFB NORTHERN HIGH Y | 911,390 | 884,071 |
| C46435U853 MFC ISHARES TR BROA | 842,930 | 879,943 |
| C665162467 MFB NORTHN FDS ULTR | 737,175 | 742,330 |
| C33939L886 MFC ETF FLEXSHARES | 1,003,286 | 1,003,608 |
| C665162533 MFB NORTHERN FUNDS | 12,339,111 | 11,225,974 |
| C922031737 MFO VANGUARD INFLAT | 1,474,956 | 1,325,930 |
| C33939L506 MFC FLEXSHARES TR T | 2,083,972 | 2,057,425 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENTS | ||
| C00203H248 MFO AQR INTERNATION | 1,049,176 | 801,362 |
| C00203H263 MFO AQR LARGE CAP M | 2,499,532 | 2,179,771 |
| C233203629 MFO DFA INTL SMALL | 1,046,534 | 900,006 |
| C233203827 MFO DFA US L/C VALU | 2,396,007 | 2,577,861 |
| C233203843 MFO DFA INVESTMENT | 1,848,777 | 1,911,400 |
| C25434D203 MFO DIMENSIONAL FD | 1,045,531 | 1,098,477 |
| C33939L100 MFC FLEXSHARES TR M | 1,210,758 | 3,212,551 |
| C33939L308 MFC FLEXSHARES TR M | 1,543,058 | 1,676,912 |
| C33939L407 MFC FLEXSHARES TR M | 849,260 | 1,033,460 |
| C33939L795 MFC FLEXSHARES TRUS | 496,098 | 583,873 |
| C33939L803 MFC FLEXSHARES TR M | 1,089,967 | 1,264,996 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHMENTS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 8,500 | 8,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY CORE FUND VI | 355,343 | 0 | 0 |
| C665162541 MFB NORTHERN FDS GL | 566,302 | 597,161 | |
| C9923ES990 PRIVATE EQUITY CORE | 892,043 | 1,820,779 | |
| C992E79996 TACOPPS FEEDER FUND | 337,142 | 565,497 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 6,558 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 | |
| CLASS ACTION FILING FEES | 75 | 75 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 42,391 | 0 | |
| MFO DFA INTL SMALL CO PORTFOLIO FUND | 50 | 50 | |
| MFO DFA US L/C VALUE PORTFOLIO | 139 | 139 | |
| MFO DFA INVESTMENT DIMENSIONS GROUP INC | 97 | 97 | |
| MFO DIMENSIONAL FUND ADVISORS INTERNATIO | 62 | 62 | |
| PRIVATE EQUITY CORE FUND (QP) VI, L.P. | 319,465 | 300,854 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 6,278 |
| P/Y PSHIP TAX BASIS ADJUSTMENT | 929,283 |
| C/Y PSHIP TAX BASIS ADJUSTMENT | 9,071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES (NOT SUBJECT TO $1 | 92 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 15,120 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED | 14,765 | 14,765 | 0 | |
| FOREIGN TAXES ON NON QUALIFIED | 8,294 | 8,294 | 0 | |
| STATE INCOME TAX WITHELD | 109 | 0 | 0 |