| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 1,952 | 1,734 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 9,291 | 19,716 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 3,530 | 3,445 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,919 | 1,861 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 2,074 | 3,638 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 2,646 | 2,613 |
| 476313408 JENSEN QUALITY GROWT | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 2,977 | 6,433 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 1,726 | 1,652 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 4,017 | 3,449 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 1,494 | 1,849 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 8,577 | 8,435 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 2,050 | 3,536 |
| 256219106 DODGE & COX STOCK FU | AT COST | 3,186 | 3,513 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 2,073 | 2,631 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 3,296 | 3,357 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,939 | 3,423 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 2,739 | 2,792 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 3,464 | 3,451 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,563 | 2,790 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 1,728 | 1,611 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 4,289 | 4,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,479 | 3,479 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 3,479 | 3,479 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 12 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 30 | 0 | 30 | |
| FILING FEE/STATE TAX | 30 | 0 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12 | 12 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 32 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |