| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| C09260B630 MFO BLACKROCK FDS V | 173,052 | 169,085 |
| C09260B747 MFO BLACKROCK FUNDS | 193,753 | 193,877 |
| C91282CHD6 UNITED STATES OF AM | 49,398 | 49,987 |
| C33939L886 MFC ETF FLEXSHARES | 342,107 | 342,554 |
| C46429B655 MFC ISHARES TR FLOA | 298,833 | 298,818 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | ||
| C33939L407 MFC FLEXSHARES TR M | 119,996 | 120,352 |
| C464287507 MFC ISHARES CORE S& | 224,761 | 213,163 |
| C464287598 MFC ISHARES TR RUSS | 282,127 | 431,353 |
| C464287804 MFC ISHARES TR CORE | 124,999 | 119,483 |
| C464288372 MFC ISHARES TR GLOB | 147,197 | 148,813 |
| C665162509 MFB NORTHN INTL EQT | 285,000 | 301,492 |
| C78462F103 MFC SPDR S&P 500 ET | 700,209 | 713,845 |
| C922908769 MFC VANGUARD INDEX | 110,201 | 193,883 |
| C002824100 ABBOTT LAB COM | 11,622 | 15,496 |
| C00724F101 ADOBE INC COM | 14,063 | 14,674 |
| C009066101 AIRBNB INC CL A COM | 13,676 | 12,221 |
| C02079K107 ALPHABET INC CAP ST | 7,551 | 24,948 |
| C023135106 AMAZON COM INC COM | 25,596 | 48,046 |
| C037833100 APPLE INC COM STK | 16,976 | 18,782 |
| C22160N109 COSTAR GROUP INC CO | 5,817 | 5,656 |
| C366651107 GARTNER INC COM | 1,740 | 5,814 |
| C532457108 ELI LILLY & CO COM | 10,910 | 12,352 |
| C55354G100 MSCI INC COM USD0.0 | 11,890 | 13,800 |
| C57636Q104 MASTERCARD INC CL A | 10,595 | 20,010 |
| C594918104 MICROSOFT CORP COM | 16,242 | 29,505 |
| C64110L106 NETFLIX INC COM STK | 4,739 | 18,718 |
| C670100205 ADR NOVO-NORDISK A | 9,328 | 11,011 |
| C68389X105 ORACLE CORP COM | 19,359 | 20,997 |
| C70432V102 PAYCOM SOFTWARE INC | 6,294 | 6,969 |
| C81762P102 SERVICENOW INC COM | 6,698 | 20,142 |
| C82509L107 SHOPIFY INC CL A SH | 12,068 | 19,139 |
| C883556102 THERMO FISHER SCIEN | 16,017 | 15,087 |
| C91324P102 UNITEDHEALTH GROUP | 3,953 | 6,576 |
| C92826C839 VISA INC COM CL A S | 14,417 | 22,755 |
| C98138H101 WORKDAY INC CL A CO | 9,816 | 11,353 |
| C98978V103 ZOETIS INC COM USD0 | 12,732 | 14,012 |
| CG1151C101 ACCENTURE PLC CLS A | 7,168 | 13,016 |
| C00783V104 ADR ADYEN N V ADR | 2,642 | 3,079 |
| C046353108 ADR ASTRAZENECA PLC | 4,586 | 4,324 |
| C049468101 ATLASSIAN CORP CL A | 2,006 | 3,164 |
| C05523R107 ADR BAE SYS PLC SPO | 2,658 | 2,915 |
| C136385101 CANADIAN NAT RES LT | 2,344 | 2,223 |
| C13646K108 CANADIAN PAC KANS C | 2,521 | 3,546 |
| C20449X401 ADR COMPASS GROUP P | 2,539 | 2,990 |
| C22266T109 COUPANG INC | 3,288 | 3,275 |
| C30215C101 EXPERIAN PLC | 1,689 | 2,137 |
| C31488V107 FERGUSON ENTERPRISE | 2,023 | 2,430 |
| C45104G104 ADR ICICI BK LTD | 2,217 | 3,076 |
| C58533E103 ADR MEITUAN UNSPON | 4,184 | 3,493 |
| C58733R102 MERCADOLIBRE INC CO | 1,378 | 1,700 |
| C606793404 ADR MITSUBISHI HEAV | 3,603 | 4,169 |
| C775781206 ROLLS ROYCE HOLDING | 4,347 | 4,183 |
| C786584102 ADR SAFRAN ADR | 4,423 | 5,232 |
| C803054204 SAP SE-SPONSORED AD | 5,019 | 4,924 |
| C80687P106 ADR SCHNEIDER ELECT | 1,806 | 3,127 |
| C81141R100 ADR SEA LTD ADR | 3,599 | 5,517 |
| C82621A104 SIEMENS ENERGY AG A | 3,428 | 3,609 |
| C874039100 ADR TAIWAN SEMICOND | 4,941 | 6,912 |
| C88579N105 ADR 3I GROUP ADR | 3,552 | 4,068 |
| C94106B101 WASTE CONNECTIONS I | 1,606 | 2,059 |
| CG0403H108 AON PLC | 1,214 | 2,155 |
| CG0450A105 ARCH CAPITAL GROUP | 2,815 | 3,786 |
| CG4705A100 ICON PLC COM | 3,653 | 3,984 |
| CG54950103 LINDE PLC | 2,689 | 3,349 |
| CG6683N103 NU HOLDINGS LTD | 2,432 | 2,238 |
| CG8473T100 STERIS PLC ORD USD0 | 2,116 | 2,878 |
| CH42097107 UBS GROUP AG COMMO | 2,797 | 2,729 |
| CL8681T102 SPOTIFY TECHNOLOGY | 3,142 | 4,921 |
| CM7S64H106 MONDAY COM LTD COM | 2,627 | 2,825 |
| CN07045102 ADR ASM INTERNATION | 1,347 | 2,277 |
| CN07059210 ADR ASML HLDG NV NY | 1,512 | 3,465 |
| CN3167Y103 FERRARI N V FERRARI | 1,855 | 5,098 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 100 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SEE ATTACHED SCHEDULE | 0 | 0 | |
| C33939L787 MFC FLEXSHARES TR G | 99,828 | 92,313 |
| Description | Amount |
|---|---|
| 2023 CHECKES SETTLED IN 2024 | 14,000 |
| 2024 TRANSACTIONS POSTED IN 2025 | 5,156 |
| EXCESS FMV OVER COST ASSETS CONTRIBUTED | 472,716 |
| COST BASIS ADJ | 80 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE FEE | 15 | 0 | 15 | |
| ADR FEES | 39 | 39 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MFO BLACKROCK FDS V HIGH YIELD BD PORT I | 29 | 29 | |
| MFO BLACKROCK FUNDS V FLTG RATE INCOME P | 19 | 19 | |
| MFO DOUBLELINE FUNDS TRUST CORE FIXED IN | 11 | 11 |
| Description | Amount |
|---|---|
| 2024 CHECKS SETTLED IN 2025 | 5,500 |
| 2023 TRANSACTIONS POSTED IN 2024 | 1,734 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NT ADVISORY FEES | 20,316 | 5,079 | 15,237 | |
| NT INVESTMENT MANAGEMENT FEES | 3,401 | 3,401 |
| Name | Address |
|---|---|
| ED HAJIM |
2054 SANCTUARY TER PH 2 KEY LARGO,FL33037 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 175 | 175 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 749 | 749 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 192 | 192 | 0 |