| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,600 | 3,600 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2010-12-09 | 6,422 | 5,600 | 180.000000000000 | 428 | 0 | 6,028 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD - MONEY MARKET | AT COST | 561,248 | 561,248 |
| VANGUARD - MUTUAL FUNDS | AT COST | 1,673,538 | 7,805,233 |
| VANGUARD - ETFS | AT COST | 1,865,029 | 2,779,808 |
| VANGUARD - STOCKS | AT COST | 1,469,401 | 1,892,705 |
| PUBLICLY TRADED PARTNERSHIPS | AT COST | 151,499 | 181,888 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS | 822 | 394 | 394 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 135 | 25 | 110 | |
| TAXES AND LICENSES | 0 | 0 | 0 | |
| FROM K-1 - ENTERPRISE PRODUCTS PARTNERS - ORDINARY LOSS | 13,856 | 13,856 | 0 | |
| FROM K-1 - ENTERPRISE PRODUCTS PARTNERS - NONDEDUCTIBLE EXPENSES | 33 | 0 | 0 | |
| FEDERAL INCOME TAX PAID | 30,657 | 0 | 0 | |
| AMORTIZATION | 428 | 0 | 0 |
| Description | Amount |
|---|---|
| VANGUARD #8920 - NON-DIVIDEND DISTRIBUTIONS | 1,917 |
| VANGUARD #8920 - TAX-EXEMPT INCOME | 6 |
| BASIS VARIANCE | 42,210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| URS COMPLIANCE SERVICES | 685 | 685 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,904 | 1,904 | 0 |