| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,865 | 1,865 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WELLS FARGO - SEE ATTACHED | PURCHASE | 16,080 | 14,781 | 1,299 | ||||||
| WELLS FARGO - SEE ATTACHED | PURCHASE | 219,585 | 197,264 | 22,321 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK EQUITY DIV FD | 158,609 | 180,595 |
| CARILLON EAGLE MID CAP GROWTH I | 38,764 | 48,752 |
| COHEN & STEERS RLTY SHS INC COM | 23,650 | 26,046 |
| G/S EMERGING MKT EQU. INST. | 37,822 | 41,171 |
| ISHARES RUSSELL 1000GRW | 32,537 | 195,971 |
| VANGUARD INDEX FDS MCAP VL IDXVIP | 18,708 | 53,384 |
| FIDELITY INVT TR INTL SCAP INST | 50,479 | 63,756 |
| VANGUARD RUSSELL VR 2000VL INST | 32,762 | 52,830 |
| WASATCH FDS TR SML CAP | ||
| AMERICAN FUNDS VANTAGE FUND F3 | 61,000 | 63,897 |
| VANGUARD INTL HIGH DIV | 59,443 | 65,097 |
| PUTNAM SMALL CAP GROWTH FUND | 51,679 | 53,022 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOND FUND OF AMERICA CL F3 | AT COST | 104,208 | 91,447 |
| FEDERATED INVESTMENT SER FDS INC | AT COST | 27,604 | 24,968 |
| G/S EMERGING MKT DEBT INST | AT COST | 28,000 | 25,735 |
| WESTERN ASSET FDS INC CORE PLUS BD I | AT COST | ||
| VANGUARD INTERMTERM | AT COST | 101,556 | 87,465 |
| AMERICAN FUND MTG FUND CL F3 | AT COST | 81,000 | 77,621 |
| MFS INCOME FUND | AT COST | 80,000 | 79,320 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 6,336 | 6,336 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MEETINGS AND BOARD EXPENSES | 941 | 941 | ||
| ADMIN FEE | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 11,412 | 11,412 | 11,412 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 TAX | 255 |