| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,925 | 0 | 0 | 11,925 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB NORTHERN EQUITY INDEX FUNDS | 508,200 | 651,627 |
| MFC ISHARES MSCI ACWI ETF | 297,492 | 599,603 |
| MFC ISHARES TR RUSSELL 1000 | 567,791 | 1,123,184 |
| MFO HARDING LOEVNER EMERGING | 605,237 | 445,375 |
| MFO PIMCO FDS PAC INVT MGMT | 293,775 | 245,431 |
| MFO PIMCO FDS PAC INVT MGMT | 1,656,590 | 1,182,454 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLICKFOX | AT COST | 15,529 | 15,529 |
| JLTV INT'L LLC INVESTMENT | AT COST | 41,759 | 41,759 |
| LOOSE DIAMONDS | AT COST | 54,950 | 54,950 |
| UGI-ICBC STOCK | AT COST | 20,540 | 20,540 |
| Description | Amount |
|---|---|
| FEDERAL TAXES PAID | 15,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 19,923 | 19,923 | 0 | 0 |
| MANAGEMENT FEES | 172,371 | 172,371 | 0 | 0 |
| PAYROLL PROCESSING | 1,840 | 0 | 0 | 1,840 |
| LICENSE FEES | 61 | 0 | 0 | 61 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 5,556 | 5,556 | 0 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH ADJUSTMENT | 29,160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATES | 62,241 | 33,081 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 1,138 | 0 | 0 | 1,138 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 2,210 | 2,210 | 0 | 0 |