| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | ||
| C09260B630 MFO BLACKROCK FDS V | 924,975 | 923,057 |
| C33939L886 MFC ETF FLEXSHARES | 299,330 | 300,684 |
| C023135CH7 AMAZON COM INC 3.6% | 39,927 | 37,041 |
| C025816DW6 AMERN EXPRESS CO 5. | 45,000 | 44,510 |
| C02665WDW8 AMERN HONDA FIN 2% | 24,999 | 22,869 |
| C03076CAM8 AMERIPRISE FINANCIA | 44,891 | 44,885 |
| C032654AU9 ANALOG DEVICES INC | 39,967 | 35,903 |
| C037833ET3 APPLE INC 4.0% 05-1 | 44,913 | 44,309 |
| C039482AD6 ARCHER DANIELS FIXE | 39,917 | 34,553 |
| C046353AL2 ASTRAZENECA PLC 3.3 | 53,423 | 49,508 |
| C053015AF0 AUTO DATA 1.25% DUE | 49,873 | 41,522 |
| C06051GLG2 BANK OF AMERICA COR | 45,000 | 45,209 |
| C06368LGV2 BANK MONTREAL QUE F | 44,998 | 45,346 |
| C06406RBT3 BANK OF NEW YORK ME | 50,000 | 52,524 |
| C06418GAN7 BANK NOVA SCOTIA B | 40,000 | 38,751 |
| C084664DA6 BERKSHIRE HATHAWAY | 39,986 | 35,056 |
| C09290DAJ0 BLACKROCK FDG INC 4 | 39,904 | 39,221 |
| C10373QAT7 BP CAP MKTS AMER IN | 45,000 | 44,196 |
| C110122DQ8 BRISTOL MYERS SQUIB | 49,974 | 41,425 |
| C12189TAA2 BURL NORTHN SANTA 7 | 24,240 | 20,479 |
| C12572QAK1 CME GROUP INC 2.65% | 39,926 | 34,473 |
| C13607LNG4 CANADIAN IMPERIAL B | 45,000 | 45,130 |
| C14913UAA8 CATERPILLAR FINANCI | 44,979 | 44,937 |
| C17275RBT8 CISCO SYS INC 5.05% | 49,950 | 49,873 |
| C172967NL1 CITIGROUP INC 3.29% | 40,000 | 39,852 |
| C191216DR8 COCA COLA CO 5.0% 0 | 54,920 | 55,028 |
| C194162AN3 COLGATE-PALMOLIVE C | 45,040 | 43,534 |
| C20030NDM0 COMCAST CORP NEW 1. | 49,975 | 41,830 |
| C254687FQ4 DISNEY WALT CO 3.8% | 28,232 | 23,946 |
| C26884ABN2 ERP OPERATING LP 1. | 34,829 | 28,882 |
| C30303M8T2 META PLATFORMS INC | 44,978 | 44,265 |
| C3130B2PJ8 FEDERAL HOME LOAN B | 30,033 | 29,777 |
| C369550BP2 GENERAL DYNAMICS CO | 25,067 | 21,342 |
| C38141GB78 GOLDMAN SACHS GROUP | 45,000 | 43,095 |
| C437076CS9 HOME DEPOT INC 4.5% | 44,946 | 43,811 |
| C438516CF1 HONEYWELL INTL INC | 34,916 | 28,695 |
| C458140BZ2 INTEL CORP 4.0% 08- | 44,888 | 42,861 |
| C45866FAU8 INTERCONTINENTAL EX | 40,000 | 39,344 |
| C459200KT7 IBM CORP 4.15% DUE | 44,942 | 44,479 |
| C46647PEH5 JPMORGAN CHASE & CO | 20,000 | 20,464 |
| C46647PEK8 JPMORGAN CHASE & CO | 20,000 | 19,787 |
| C57636QBC7 MASTERCARD INC 4.55 | 39,910 | 38,225 |
| C61747YFS9 MORGAN STANLEY 5.04 | 45,000 | 44,840 |
| C67021CAR8 NSTAR ELEC CO 1.95% | 29,859 | 24,902 |
| C67066GAM6 NVIDIA CORP 1.55% | 39,898 | 36,320 |
| C70450YAK9 PAYPAL HOLDINGS INC | 40,023 | 39,426 |
| C71713UAW2 PHARMACIA LLC 6.6% | 30,903 | 26,576 |
| C718172DM8 PHILIP MORRIS INTL | 49,632 | 49,572 |
| C742718FZ7 PROCTER & GAMBLE CO | 44,954 | 44,417 |
| C743315AY9 PROGRESSIVE CORP OH | 39,985 | 38,302 |
| C74460DAH2 PUBLIC STORAGE 1.95 | 40,055 | 35,996 |
| C78016HZZ6 ROYAL BANK OF CANAD | 40,016 | 39,689 |
| C78409VAS3 S&P GLOBAL INC 1.25 | 49,927 | 41,384 |
| C79466LAH7 SALESFORCE.COM INC | 39,910 | 35,941 |
| C808513BS3 SCHWAB CHARLES CORP | 24,951 | 21,256 |
| C854502AQ4 STANLEY BLACK & DEC | 39,921 | 34,286 |
| C857477BQ5 STATE STREET CORP | 15,000 | 14,206 |
| C87612EBS4 TARGET CORP 4.5% 09 | 39,877 | 38,057 |
| C88579YBM2 3M CO 2.65% DUE 04- | 14,988 | 14,900 |
| C89236TLM5 TOYOTA MOTOR CREDIT | 49,945 | 48,597 |
| C89788MAG7 TRUIST FINL CORP SR | 40,000 | 39,268 |
| C904764BV8 UNILEVER CAPITAL CO | 44,560 | 43,354 |
| C9128282R0 UNITED STATES OF AM | 25,306 | 23,761 |
| C9128283W8 UNITED STATES TREAS | 24,896 | 23,868 |
| C9128286F2 UNITED STATES TREAS | 49,637 | 49,018 |
| C9128286T2 US TREASURY N/B 2.3 | 25,850 | 23,041 |
| C912828J27 UNITED STATES TREAS | 45,265 | 44,872 |
| C912828V98 UNITED STATES TREAS | 20,319 | 19,191 |
| C912828X88 UNITED STATES OF AM | 25,396 | 23,939 |
| C912828YQ7 DTD 10/31/2019 1.62 | 74,707 | 71,569 |
| C912828YU8 WI TREASURY SEC. 1. | 39,483 | 38,086 |
| C912828YX2 UTD STATES TREAS 1. | 49,857 | 47,639 |
| C912828ZS2 UNITED STATES TREAS | 24,975 | 22,856 |
| C912828ZT0 UNITED STATES TREAS | 74,757 | 73,783 |
| C91282CAB7 UNITED STS TREAS NT | 65,074 | 63,522 |
| C91282CEC1 UNITED STATES OF AM | 49,480 | 47,561 |
| C91282CEH0 UNITED STATES TREAS | 39,959 | 39,813 |
| C91282CGJ4 UNITED STATES OF AM | 98,664 | 95,926 |
| C91282CGL9 UNITED STATES TREAS | 99,773 | 99,734 |
| C91282CGX3 UNITED STATES OF AM | 99,477 | 99,848 |
| C91282CHY0 UNITED STATES TREAS | 99,383 | 100,590 |
| C91282CJZ5 UNITED STATES OF AM | 122,188 | 119,692 |
| C91282CLB5 UNITED STATES TREAS | 99,863 | 100,160 |
| C91282CLP4 UNITED STATES OF AM | 124,775 | 123,418 |
| C91324PFJ6 UNITEDHEALTH GROUP | 44,997 | 44,390 |
| C961214EW9 WESTPAC BANKING COR | 40,000 | 36,014 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | ||
| C00143W859 MFO INVESCO DEVELOP | 824,074 | 874,385 |
| C14949P208 MFO CAUSEWAY CAP MG | 939,935 | 1,080,060 |
| C233203413 MFO DFA INVT DIMENS | 1,263,502 | 3,134,909 |
| C33939L795 MFC FLEXSHARES TRUS | 295,913 | 319,102 |
| C33939L860 MFC FLEXSHARES TRUS | 1,089,887 | 2,333,582 |
| C464287655 MFC ISHARES TR RUSS | 438,588 | 621,340 |
| C552966806 MFO MFS INSTL INTL | 550,000 | 661,016 |
| C665162772 MFB NORTHERN FUNDS | 1,503,171 | 2,706,042 |
| C00846U101 AGILENT TECHNOLOGIE | 14,219 | 24,719 |
| C00912X302 AIR LEASE CORP CL A | 21,361 | 30,421 |
| C00971T101 AKAMAI TECHNOLOGIES | 26,502 | 25,060 |
| C012653101 ALBEMARLE CORP COM | 13,324 | 15,236 |
| C03073E105 CENCORA INC | 10,145 | 25,389 |
| C03662Q105 ANSYS INC COM | 26,019 | 32,384 |
| C038222105 APPLIED MATERIALS I | 5,471 | 17,401 |
| C042735100 ARROW ELECTR INC CO | 10,393 | 18,439 |
| C090572207 BIO RAD LABORATORIE | 27,469 | 22,010 |
| C11133T103 BROADRIDGE FINL SOL | 19,054 | 25,548 |
| C12504L109 CBRE GROUP INC CL A | 15,639 | 48,315 |
| C126408103 CSX CORP COM STK | 15,561 | 22,847 |
| C127097103 COTERRA ENERGY INC | 5,187 | 21,658 |
| C15135B101 CENTENE CORP DEL CO | 23,753 | 21,748 |
| C15872M104 CHAMPIONX CORPORATI | 13,005 | 12,643 |
| C231021106 CUMMINS INC | 11,107 | 26,494 |
| C23331A109 D R HORTON INC COM | 8,406 | 30,760 |
| C237194105 DARDEN RESTAURANTS | 11,385 | 34,351 |
| C24906P109 DENTSPLY SIRONA INC | 20,021 | 9,281 |
| C260003108 DOVER CORP COM USD1 | 15,216 | 29,078 |
| C277432100 EASTMAN CHEM CO COM | 14,240 | 20,456 |
| C29362U104 ENTEGRIS INC COM | 30,789 | 28,926 |
| C361448103 GATX CORP COM | 8,072 | 23,709 |
| C369550108 GENERAL DYNAMICS CO | 9,836 | 18,971 |
| C37940X102 GLOBAL PMTS INC COM | 28,942 | 23,757 |
| C423452101 HELMERICH & PAYNE I | 17,184 | 11,655 |
| C428291108 HEXCEL CORP NEW COM | 18,012 | 18,434 |
| C441593100 HOULIHAN LOKEY INC | 12,822 | 39,594 |
| C45866F104 INTERCONTINENTAL EX | 19,432 | 32,633 |
| C46266C105 IQVIA HLDGS INC COM | 24,005 | 20,437 |
| C493267108 KEYCORP NEW COM | 16,864 | 22,899 |
| C49338L103 KEYSIGHT TECHNOLOGI | 17,190 | 29,074 |
| C504922105 LABCORP HLDGS INC C | 15,775 | 23,161 |
| C574599106 MASCO CORP COM | 21,653 | 36,358 |
| C626717102 MURPHY OIL CORP COM | 13,018 | 9,411 |
| C695156109 PACKAGING CORP AMER | 9,068 | 23,639 |
| C743315103 PROGRESSIVE CORP OH | 13,257 | 39,056 |
| C754730109 RAYMOND JAMES FNCL | 9,748 | 36,813 |
| C759351604 REINSURANCE GROUP A | 17,757 | 36,103 |
| C760759100 REPUBLIC SVCS INC C | 16,681 | 42,851 |
| C778296103 ROSS STORES INC COM | 18,654 | 18,304 |
| C810186106 SCOTTS MIRACLE-GRO | 31,003 | 19,703 |
| C81211K100 SEALED AIR CORP NEW | 14,501 | 14,648 |
| C83088M102 SKYWORKS SOLUTIONS | 21,872 | 20,485 |
| C833034101 SNAP-ON INC COM | 9,989 | 29,535 |
| C860630102 STIFEL FINL CORP CO | 9,548 | 35,431 |
| C871607107 SYNOPSYS INC COM | 5,017 | 16,017 |
| C871829107 SYSCO CORP COM | 14,953 | 19,803 |
| C872540109 TJX COS INC COM NEW | 7,527 | 18,967 |
| C90384S303 ULTA BEAUTY INC | 22,476 | 23,486 |
| C92939U106 WEC ENERGY GROUP IN | 23,953 | 24,450 |
| C980745103 WOODWARD INC COM | 8,574 | 26,461 |
| CG7496G103 RENAISSANCE RE HLDG | 17,433 | 27,618 |
| CG8060N102 SENSATA TECHNOLOGIE | 22,310 | 16,221 |
| CN72482149 QIAGEN NV ORD EUR0. | 21,926 | 22,220 |
| C03064D108 AMERICOLD RLTY TR I | 22,587 | 15,365 |
| C101121101 BXP INC | 25,918 | 23,795 |
| C78410G104 SBA COMMUNICATIONS | 24,539 | 18,138 |
| C000360206 AAON INC COM PAR $0 | 4,063 | 8,944 |
| C004498101 ACI WORLDWIDE INC C | 12,138 | 21,179 |
| C008252108 AFFILIATED MANAGERS | 13,727 | 14,979 |
| C011311107 ALAMO GROUP INC COM | 12,126 | 17,661 |
| C011642105 ALARM COM HLDGS INC | 13,548 | 13,376 |
| C04316A108 ARTISAN PARTNERS AS | 10,683 | 16,833 |
| C057665200 BALCHEM CORP COM | 8,147 | 13,203 |
| C073685109 BEACON ROOFING SUPP | 18,467 | 40,835 |
| C09227Q100 BLACKBAUD INC COM | 30,431 | 34,816 |
| C09239B109 BLACKLINE INC COM | 11,477 | 11,119 |
| C124805102 CBIZ INC COM | 22,122 | 47,952 |
| C126402106 CSW INDUSTRIALS INC | 9,377 | 17,993 |
| C153527106 CENTRAL GARDEN & PE | 6,815 | 9,778 |
| C169905106 CHOICE HOTELS INTL | 13,818 | 22,007 |
| C194014502 ENOVIS CORPORATION | 14,230 | 11,014 |
| C198516106 COLUMBIA SPORTSWEAR | 17,220 | 20,311 |
| C204166102 COMMVAULT SYS INC C | 14,783 | 25,353 |
| C25787G100 DONNELLEY FINL SOLU | 16,040 | 18,129 |
| C258278100 DORMAN PRODS INC CO | 24,474 | 36,792 |
| C29415F104 ENVISTA HLDGS CORP | 5,918 | 5,459 |
| C294268107 EPLUS INC COM | 16,030 | 22,238 |
| C30214U102 EXPONENT INC COM ST | 6,290 | 9,266 |
| C302941109 FTI CONSULTING INC | 7,654 | 7,072 |
| C35905A109 FRONTDOOR INC COM | 9,944 | 14,488 |
| C359694106 FULLER H B CO COM | 12,688 | 12,349 |
| C407497106 HAMILTON LANE INC C | 13,168 | 24,132 |
| C447462102 HURON CONSULTING GR | 14,221 | 27,337 |
| C44930G107 ICU MED INC COM | 23,204 | 24,051 |
| C45765U103 INSIGHT ENTERPRISES | 31,544 | 39,850 |
| C457985208 INTEGRA LIFESCIENCE | 13,876 | 8,051 |
| C45826H109 INTEGER HLDGS CORP | 8,476 | 8,746 |
| C458334109 INTERPARFUMS INC | 39,804 | 51,552 |
| C466032109 J & J SNACK FOODS C | 15,463 | 17,064 |
| C48282T104 KADANT INC COM | 5,220 | 5,865 |
| C497266106 KIRBY CORP COM | 8,073 | 16,928 |
| C513847103 LANCASTER COLONY CO | 5,816 | 6,406 |
| C515098101 LANDSTAR SYS INC CO | 14,606 | 19,936 |
| C580589109 MCGRATH RENTCORP CO | 15,550 | 20,910 |
| C589889104 MERIT MED SYS INC C | 17,631 | 23,600 |
| C59064R109 MESA LABS INC COM | 11,527 | 13,583 |
| C615394202 MOOG INC CL A | 15,190 | 34,841 |
| C637372202 NATIONAL RESH CORP | 13,774 | 7,991 |
| C68213N109 OMNICELL INC COM | 4,685 | 5,120 |
| C69343T107 PJT PARTNERS INC CO | 9,354 | 14,519 |
| C703395103 PATTERSON COS INC C | 3,827 | 5,987 |
| C72346Q104 PINNACLE FINL PARTN | 3,391 | 7,779 |
| C729132100 PLEXUS CORP COM | 6,888 | 10,954 |
| C739276103 POWER INTEGRATIONS | 9,193 | 11,106 |
| C74112D101 PRESTIGE CONSUMER H | 14,433 | 15,228 |
| C74758T303 QUALYS INC COM USD0 | 25,020 | 24,539 |
| C749607107 RLI CORP COM | 12,448 | 21,922 |
| C78463M107 SPS COMM INC COM | 13,382 | 12,143 |
| C79546E104 SALLY BEAUTY HLDGS | 5,528 | 5,288 |
| C816300107 SELECTIVE INS GROUP | 34,084 | 38,250 |
| C827048109 SILGAN HLDGS INC CO | 15,598 | 22,746 |
| C829073105 SIMPSON MFG INC COM | 6,191 | 7,628 |
| C829214105 SIMULATIONS PLUS IN | 7,632 | 5,494 |
| C840441109 SOUTHSTATE CORP COM | 5,739 | 8,953 |
| C858586100 STEPAN CO COM | 10,243 | 7,764 |
| C902673102 UFP TECHNOLOGIES IN | 4,621 | 6,602 |
| C904708104 UNIFIRST CORP MASS | 8,667 | 10,094 |
| C92511U102 VERRA MOBILITY CORP | 14,109 | 12,380 |
| C957090103 WESTAMERICA BANCORP | 7,374 | 7,554 |
| C974250102 WINMARK CORP COM | 9,285 | 11,399 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED SCHEDULE | |||
| NORTHERN TRUST PRIVATE EQUITY | AT COST | 560,930 | 1,224,391 |
| NORTHERN TRUST PRIVATE EQUITY | AT COST | 345,317 | 466,030 |
| C000318790 ALPHA CORE STRATEGI | AT COST | 496,223 | 979,108 |
| C999596430 EXEMPTION LETTER RE | AT COST | 1 | |
| C665162475 MFB NORTHN FDS MULT | AT COST | 295,009 | 302,429 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 8,903 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL AG FILING FEE | 230 | 0 | 230 | |
| CLASS ACTION FILING FEES | 47 | 47 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDUAL PROCEEDS IN NTCC | 2,279 | 2,279 | |
| MFO BLACK ROCK FDS V HIGH YIELD BD PORT | 183 | 183 | |
| BSTN PPTYS INC | 9 | 9 | |
| MFO CAUSE WAY CAP MGMT TR INTL VALUE | 332 | 332 | |
| MFO DFA INVT DIMENSIONS GROUP | 144 | 144 | |
| PE CORE FUND IV | 189,333 | 325,217 | |
| PE CORE FUND IX | -10,577 | -9,484 | |
| STATE TAX REFUND - IL | 121 | 0 |
| Description | Amount |
|---|---|
| PARTNERSHIP COST ADJUSTMENT | 14,240 |
| 2023 TRANSACTIONS POSTED IN 2024 | 3,930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 885 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 5,000 | 0 | 0 | |
| FOREIGN TAXES | 11,278 | 11,278 | 0 |